[CHHB] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -531.36%
YoY- -342.2%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 23,077 33,847 18,714 21,199 19,652 24,324 22,183 2.66%
PBT 352 9,738 -8,295 -36,102 -6,013 -5,483 -7,538 -
Tax -385 -1,847 493 -274 589 -11 257 -
NP -33 7,891 -7,802 -36,376 -5,424 -5,494 -7,281 -97.25%
-
NP to SH 454 7,993 -7,854 -31,890 -5,051 -5,066 -6,516 -
-
Tax Rate 109.38% 18.97% - - - - - -
Total Cost 23,110 25,956 26,516 57,575 25,076 29,818 29,464 -14.93%
-
Net Worth 777,586 777,121 769,133 776,985 808,745 814,777 819,017 -3.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 777,586 777,121 769,133 776,985 808,745 814,777 819,017 -3.39%
NOSH 275,707 275,707 275,707 275,707 275,707 273,837 273,781 0.46%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.14% 23.31% -41.69% -171.59% -27.60% -22.59% -32.82% -
ROE 0.06% 1.03% -1.02% -4.10% -0.62% -0.62% -0.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.44 12.37 6.84 7.75 7.18 8.88 8.10 2.77%
EPS 0.17 2.92 -2.87 -11.66 -1.85 -1.85 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8425 2.8408 2.8116 2.8403 2.9564 2.9754 2.9915 -3.34%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.55 11.07 6.12 6.93 6.43 7.95 7.25 2.73%
EPS 0.15 2.61 -2.57 -10.43 -1.65 -1.66 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5429 2.5414 2.5152 2.5409 2.6448 2.6645 2.6784 -3.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.35 1.31 1.35 1.16 1.06 1.10 1.03 -
P/RPS 16.00 10.59 19.73 14.97 14.76 12.38 12.71 16.57%
P/EPS 813.44 44.83 -47.02 -9.95 -57.41 -59.46 -43.28 -
EY 0.12 2.23 -2.13 -10.05 -1.74 -1.68 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.48 0.41 0.36 0.37 0.34 24.06%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 -
Price 1.31 1.27 1.29 1.36 1.14 1.14 0.99 -
P/RPS 15.53 10.26 18.86 17.55 15.87 12.83 12.22 17.31%
P/EPS 789.34 43.47 -44.93 -11.67 -61.74 -61.62 -41.60 -
EY 0.13 2.30 -2.23 -8.57 -1.62 -1.62 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.48 0.39 0.38 0.33 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment