[CHHB] YoY Annual (Unaudited) Result on 31-Dec-2016 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
YoY- -502.45%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 93,080 90,659 93,074 87,358 126,703 275,165 262,829 -15.88%
PBT -35,260 104,515 -278 -53,755 -8,702 51,834 49,314 -
Tax -791 -20,982 -2,293 -819 97 -14,505 -14,202 -38.18%
NP -36,051 83,533 -2,571 -54,574 -8,605 37,329 35,112 -
-
NP to SH -34,791 85,233 -2,836 -48,521 -8,054 37,851 36,016 -
-
Tax Rate - 20.08% - - - 27.98% 28.80% -
Total Cost 129,131 7,126 95,645 141,932 135,308 237,836 227,717 -9.01%
-
Net Worth 820,672 856,289 769,653 776,985 827,343 827,030 790,179 0.63%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 820,672 856,289 769,653 776,985 827,343 827,030 790,179 0.63%
NOSH 275,707 275,707 275,707 275,707 273,945 275,621 275,765 -0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -38.73% 92.14% -2.76% -62.47% -6.79% 13.57% 13.36% -
ROE -4.24% 9.95% -0.37% -6.24% -0.97% 4.58% 4.56% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 34.03 33.14 34.02 31.93 46.25 99.83 95.31 -15.76%
EPS -12.72 31.16 -1.04 -17.74 -2.94 13.74 13.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.1302 2.8135 2.8403 3.0201 3.0006 2.8654 0.76%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 30.44 29.65 30.44 28.57 41.43 89.99 85.95 -15.87%
EPS -11.38 27.87 -0.93 -15.87 -2.63 12.38 11.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6838 2.8003 2.5169 2.5409 2.7056 2.7046 2.5841 0.63%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.12 1.46 1.30 1.16 1.05 1.18 1.31 -
P/RPS 3.29 4.41 3.82 3.63 2.27 1.18 1.37 15.71%
P/EPS -8.81 4.69 -125.40 -6.54 -35.71 8.59 10.03 -
EY -11.36 21.34 -0.80 -15.29 -2.80 11.64 9.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.46 0.41 0.35 0.39 0.46 -3.56%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 23/02/15 24/02/14 -
Price 1.01 1.49 1.14 1.36 0.95 1.22 1.51 -
P/RPS 2.97 4.50 3.35 4.26 2.05 1.22 1.58 11.08%
P/EPS -7.94 4.78 -109.96 -7.67 -32.31 8.88 11.56 -
EY -12.59 20.91 -0.91 -13.04 -3.09 11.26 8.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.41 0.48 0.31 0.41 0.53 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment