[CHHB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -855.29%
YoY- 89.25%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 21,166 16,086 20,582 17,436 23,077 33,847 18,714 8.54%
PBT 124,612 -7,493 -2,871 -2,073 352 9,738 -8,295 -
Tax 6,307 227 228 -554 -385 -1,847 493 446.14%
NP 130,919 -7,266 -2,643 -2,627 -33 7,891 -7,802 -
-
NP to SH 131,171 -6,988 -2,404 -3,429 454 7,993 -7,854 -
-
Tax Rate -5.06% - - - 109.38% 18.97% - -
Total Cost -109,753 23,352 23,225 20,063 23,110 25,956 26,516 -
-
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 618.53% -45.17% -12.84% -15.07% -0.14% 23.31% -41.69% -
ROE 14.65% -0.92% -0.31% -0.45% 0.06% 1.03% -1.02% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.74 5.88 7.52 6.37 8.44 12.37 6.84 8.58%
EPS 47.95 -2.55 -0.88 -1.25 0.17 2.92 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.7912 2.8191 2.8135 2.8425 2.8408 2.8116 10.63%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.92 5.26 6.73 5.70 7.55 11.07 6.12 8.52%
EPS 42.90 -2.29 -0.79 -1.12 0.15 2.61 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9274 2.497 2.522 2.5169 2.5429 2.5414 2.5152 10.63%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.40 1.33 1.03 1.30 1.35 1.31 1.35 -
P/RPS 18.09 22.62 13.69 20.40 16.00 10.59 19.73 -5.61%
P/EPS 2.92 -52.07 -117.21 -103.71 813.44 44.83 -47.02 -
EY 34.25 -1.92 -0.85 -0.96 0.12 2.23 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.37 0.46 0.47 0.46 0.48 -7.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 -
Price 1.30 1.35 1.15 1.14 1.31 1.27 1.29 -
P/RPS 16.80 22.96 15.28 17.89 15.53 10.26 18.86 -7.41%
P/EPS 2.71 -52.85 -130.86 -90.95 789.34 43.47 -44.93 -
EY 36.88 -1.89 -0.76 -1.10 0.13 2.30 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.41 0.41 0.46 0.45 0.46 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment