[PCCS] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 222.64%
YoY- 770.82%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 122,863 67,186 104,064 169,299 117,599 95,981 117,965 2.75%
PBT 481 -7,401 6,058 18,445 4,779 -1,338 2,157 -63.26%
Tax -109 -220 -873 -3,132 172 -565 -988 -77.02%
NP 372 -7,621 5,185 15,313 4,951 -1,903 1,169 -53.42%
-
NP to SH 1,212 -6,448 5,654 17,190 5,328 -1,098 1,801 -23.22%
-
Tax Rate 22.66% - 14.41% 16.98% -3.60% - 45.80% -
Total Cost 122,491 74,807 98,879 153,986 112,648 97,884 116,796 3.22%
-
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 12,898 - - - -
Div Payout % - - - 75.03% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
NOSH 223,020 223,020 217,950 214,970 214,970 214,269 214,059 2.77%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.30% -11.34% 4.98% 9.04% 4.21% -1.98% 0.99% -
ROE 0.73% -3.95% 3.08% 9.65% 3.25% -0.68% 1.09% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 56.49 30.89 48.32 78.75 54.93 45.22 55.63 1.02%
EPS 0.56 -2.96 2.63 8.00 2.49 -0.52 0.85 -24.30%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.7787 -1.70%
Adjusted Per Share Value based on latest NOSH - 214,970
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 55.09 30.13 46.66 75.91 52.73 43.04 52.89 2.75%
EPS 0.54 -2.89 2.54 7.71 2.39 -0.49 0.81 -23.70%
DPS 0.00 0.00 0.00 5.78 0.00 0.00 0.00 -
NAPS 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 0.7404 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.475 0.635 0.445 0.45 0.44 0.515 -
P/RPS 0.73 1.54 1.31 0.57 0.82 0.97 0.93 -14.91%
P/EPS 74.47 -16.02 24.19 5.56 18.08 -85.06 60.64 14.69%
EY 1.34 -6.24 4.13 17.97 5.53 -1.18 1.65 -12.96%
DY 0.00 0.00 0.00 13.48 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.75 0.54 0.59 0.58 0.66 -11.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 -
Price 0.42 0.49 0.50 0.69 0.44 0.405 0.425 -
P/RPS 0.74 1.59 1.03 0.88 0.80 0.90 0.76 -1.76%
P/EPS 75.37 -16.53 19.04 8.63 17.68 -78.29 50.04 31.43%
EY 1.33 -6.05 5.25 11.59 5.66 -1.28 2.00 -23.83%
DY 0.00 0.00 0.00 8.70 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.59 0.83 0.57 0.54 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment