[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 129.14%
YoY- 770.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 463,412 340,549 273,363 169,299 415,874 298,275 232,463 58.46%
PBT 17,583 17,102 24,503 18,445 6,541 1,762 3,646 185.71%
Tax -2,889 -4,225 -4,005 -3,132 -1,597 -1,769 -1,420 60.63%
NP 14,694 12,877 20,498 15,313 4,944 -7 2,226 252.29%
-
NP to SH 17,608 16,396 22,844 17,190 7,502 2,174 3,775 179.42%
-
Tax Rate 16.43% 24.70% 16.34% 16.98% 24.42% 100.40% 38.95% -
Total Cost 448,718 327,672 252,865 153,986 410,930 298,282 230,237 56.09%
-
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,049 13,049 12,921 12,898 2,141 - 2,120 236.23%
Div Payout % 74.11% 79.59% 56.56% 75.03% 28.54% - 56.17% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
NOSH 223,020 223,020 217,950 214,970 214,970 214,269 214,059 2.77%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.17% 3.78% 7.50% 9.04% 1.19% 0.00% 0.96% -
ROE 10.67% 10.05% 12.46% 9.65% 4.57% 1.35% 2.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 213.06 156.57 126.94 78.75 194.24 140.52 109.62 55.80%
EPS 8.10 7.54 10.61 8.00 3.50 1.02 1.78 174.85%
DPS 6.00 6.00 6.00 6.00 1.00 0.00 1.00 230.55%
NAPS 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.7787 -1.70%
Adjusted Per Share Value based on latest NOSH - 214,970
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 207.85 152.74 122.61 75.93 186.53 133.78 104.26 58.46%
EPS 7.90 7.35 10.25 7.71 3.36 0.98 1.69 179.83%
DPS 5.85 5.85 5.80 5.79 0.96 0.00 0.95 236.33%
NAPS 0.7403 0.7316 0.8225 0.7989 0.7356 0.7205 0.7406 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.475 0.635 0.445 0.45 0.44 0.515 -
P/RPS 0.19 0.30 0.50 0.57 0.23 0.31 0.47 -45.35%
P/EPS 5.13 6.30 5.99 5.56 12.84 42.96 28.93 -68.47%
EY 19.51 15.87 16.71 17.97 7.79 2.33 3.46 217.13%
DY 14.46 12.63 9.45 13.48 2.22 0.00 1.94 282.04%
P/NAPS 0.55 0.63 0.75 0.54 0.59 0.58 0.66 -11.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 -
Price 0.42 0.49 0.50 0.69 0.44 0.405 0.425 -
P/RPS 0.20 0.31 0.39 0.88 0.23 0.29 0.39 -35.95%
P/EPS 5.19 6.50 4.71 8.63 12.56 39.54 23.87 -63.87%
EY 19.28 15.38 21.22 11.59 7.96 2.53 4.19 176.90%
DY 14.29 12.24 12.00 8.70 2.27 0.00 2.35 233.51%
P/NAPS 0.55 0.65 0.59 0.83 0.57 0.54 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment