[PCCS] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -101.52%
YoY- 95.41%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 84,440 124,312 121,175 122,632 133,445 151,657 113,400 -17.83%
PBT 3,246 8,507 -1,018 2,802 3,057 5,617 11,744 -57.53%
Tax -152 -2,686 941 -2,441 -1,893 -1,875 -12,453 -94.68%
NP 3,094 5,821 -77 361 1,164 3,742 -709 -
-
NP to SH 3,229 5,979 47 -18 1,188 3,718 601 206.44%
-
Tax Rate 4.68% 31.57% - 87.12% 61.92% 33.38% 106.04% -
Total Cost 81,346 118,491 121,252 122,271 132,281 147,915 114,109 -20.18%
-
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,100 2,100 - - - - - -
Div Payout % 65.05% 35.13% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
NOSH 210,042 210,042 210,042 210,042 60,012 60,012 60,012 130.34%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.66% 4.68% -0.06% 0.29% 0.87% 2.47% -0.63% -
ROE 2.51% 4.64% 0.04% -0.02% 1.28% 4.09% 0.69% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 40.20 59.18 57.69 204.35 222.36 252.71 188.96 -64.32%
EPS 1.54 2.85 0.02 0.60 1.94 6.24 -11.07 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6113 0.6139 0.5987 1.5594 1.545 1.5138 1.4416 -43.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.86 55.74 54.33 54.99 59.84 68.00 50.85 -17.83%
EPS 1.45 2.68 0.02 -0.01 0.53 1.67 0.27 206.35%
DPS 0.94 0.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.5782 0.5639 0.4196 0.4157 0.4073 0.3879 30.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.225 0.22 0.24 0.23 0.535 0.55 0.49 -
P/RPS 0.56 0.37 0.42 0.11 0.24 0.22 0.26 66.70%
P/EPS 14.64 7.73 1,072.55 -766.82 27.03 8.88 48.93 -55.23%
EY 6.83 12.94 0.09 -0.13 3.70 11.26 2.04 123.63%
DY 4.44 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.15 0.35 0.36 0.34 5.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.195 0.24 0.245 0.315 0.27 0.495 0.605 -
P/RPS 0.49 0.41 0.42 0.15 0.12 0.20 0.32 32.81%
P/EPS 12.68 8.43 1,094.90 -1,050.21 13.64 7.99 60.41 -64.64%
EY 7.88 11.86 0.09 -0.10 7.33 12.52 1.66 182.18%
DY 5.13 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.41 0.20 0.17 0.33 0.42 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment