[PCCS] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -45.99%
YoY- 171.8%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 116,895 115,637 111,933 84,440 124,312 121,175 122,632 -3.15%
PBT 2,904 8,769 6,517 3,246 8,507 -1,018 2,802 2.41%
Tax -1,855 -1,401 -1,963 -152 -2,686 941 -2,441 -16.76%
NP 1,049 7,368 4,554 3,094 5,821 -77 361 104.02%
-
NP to SH 1,114 7,506 4,553 3,229 5,979 47 -18 -
-
Tax Rate 63.88% 15.98% 30.12% 4.68% 31.57% - 87.12% -
Total Cost 115,846 108,269 107,379 81,346 118,491 121,252 122,271 -3.54%
-
Net Worth 140,644 141,631 133,040 128,398 128,944 125,752 93,582 31.30%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 2,100 2,100 - - -
Div Payout % - - - 65.05% 35.13% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 140,644 141,631 133,040 128,398 128,944 125,752 93,582 31.30%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.90% 6.37% 4.07% 3.66% 4.68% -0.06% 0.29% -
ROE 0.79% 5.30% 3.42% 2.51% 4.64% 0.04% -0.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.65 55.05 53.29 40.20 59.18 57.69 204.35 -58.08%
EPS 0.53 3.57 2.17 1.54 2.85 0.02 0.60 -7.95%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.6696 0.6743 0.6334 0.6113 0.6139 0.5987 1.5594 -43.17%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 52.41 51.85 50.19 37.86 55.74 54.33 54.99 -3.16%
EPS 0.50 3.37 2.04 1.45 2.68 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.94 0.94 0.00 0.00 -
NAPS 0.6306 0.6351 0.5965 0.5757 0.5782 0.5639 0.4196 31.30%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.595 0.445 0.19 0.225 0.22 0.24 0.23 -
P/RPS 1.07 0.81 0.36 0.56 0.37 0.42 0.11 357.58%
P/EPS 112.19 12.45 8.77 14.64 7.73 1,072.55 -766.82 -
EY 0.89 8.03 11.41 6.83 12.94 0.09 -0.13 -
DY 0.00 0.00 0.00 4.44 4.55 0.00 0.00 -
P/NAPS 0.89 0.66 0.30 0.37 0.36 0.40 0.15 228.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.49 0.445 0.23 0.195 0.24 0.245 0.315 -
P/RPS 0.88 0.81 0.43 0.49 0.41 0.42 0.15 226.33%
P/EPS 92.39 12.45 10.61 12.68 8.43 1,094.90 -1,050.21 -
EY 1.08 8.03 9.42 7.88 11.86 0.09 -0.10 -
DY 0.00 0.00 0.00 5.13 4.17 0.00 0.00 -
P/NAPS 0.73 0.66 0.36 0.32 0.39 0.41 0.20 137.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment