[PCCS] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 31.61%
YoY- -74.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 130,112 157,698 111,986 118,644 137,088 114,234 88,951 28.76%
PBT -8,985 1,092 -3,311 1,539 1,192 861 -6,583 22.97%
Tax -738 -334 25 -389 -286 -347 375 -
NP -9,723 758 -3,286 1,150 906 514 -6,208 34.75%
-
NP to SH -9,728 751 -3,297 1,145 870 435 -6,796 26.92%
-
Tax Rate - 30.59% - 25.28% 23.99% 40.30% - -
Total Cost 139,835 156,940 115,272 117,494 136,182 113,720 95,159 29.16%
-
Net Worth 126,500 131,809 128,259 134,276 137,039 133,937 134,609 -4.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 126,500 131,809 128,259 134,276 137,039 133,937 134,609 -4.04%
NOSH 60,012 60,080 59,982 59,947 59,999 60,416 59,999 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.47% 0.48% -2.93% 0.97% 0.66% 0.45% -6.98% -
ROE -7.69% 0.57% -2.57% 0.85% 0.63% 0.32% -5.05% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 216.81 262.48 186.70 197.91 228.48 189.08 148.25 28.75%
EPS -16.21 1.25 -5.49 1.91 1.45 0.72 -11.32 26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1079 2.1939 2.1383 2.2399 2.284 2.2169 2.2435 -4.06%
Adjusted Per Share Value based on latest NOSH - 59,947
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 58.36 70.73 50.23 53.21 61.49 51.24 39.90 28.76%
EPS -4.36 0.34 -1.48 0.51 0.39 0.20 -3.05 26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5674 0.5912 0.5753 0.6023 0.6147 0.6007 0.6038 -4.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.62 0.68 0.76 0.94 0.89 0.96 1.00 -
P/RPS 0.29 0.26 0.41 0.47 0.39 0.51 0.67 -42.69%
P/EPS -3.82 54.40 -13.83 49.21 61.38 133.33 -8.83 -42.71%
EY -26.15 1.84 -7.23 2.03 1.63 0.75 -11.33 74.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.36 0.42 0.39 0.43 0.45 -25.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 -
Price 0.58 0.66 1.00 0.86 0.88 0.94 1.02 -
P/RPS 0.27 0.25 0.54 0.43 0.39 0.50 0.69 -46.40%
P/EPS -3.58 52.80 -18.19 45.03 60.69 130.56 -9.01 -45.86%
EY -27.95 1.89 -5.50 2.22 1.65 0.77 -11.10 84.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.47 0.38 0.39 0.42 0.45 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment