[PCCS] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 106.4%
YoY- -77.97%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 111,986 118,644 137,088 114,234 88,951 109,756 116,073 -2.35%
PBT -3,311 1,539 1,192 861 -6,583 4,205 7,186 -
Tax 25 -389 -286 -347 375 352 -939 -
NP -3,286 1,150 906 514 -6,208 4,557 6,247 -
-
NP to SH -3,297 1,145 870 435 -6,796 4,453 6,241 -
-
Tax Rate - 25.28% 23.99% 40.30% - -8.37% 13.07% -
Total Cost 115,272 117,494 136,182 113,720 95,159 105,199 109,826 3.27%
-
Net Worth 128,259 134,276 137,039 133,937 134,609 143,066 139,750 -5.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 128,259 134,276 137,039 133,937 134,609 143,066 139,750 -5.55%
NOSH 59,982 59,947 59,999 60,416 59,999 60,013 60,009 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -2.93% 0.97% 0.66% 0.45% -6.98% 4.15% 5.38% -
ROE -2.57% 0.85% 0.63% 0.32% -5.05% 3.11% 4.47% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 186.70 197.91 228.48 189.08 148.25 182.89 193.42 -2.32%
EPS -5.49 1.91 1.45 0.72 -11.32 7.42 10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1383 2.2399 2.284 2.2169 2.2435 2.3839 2.3288 -5.52%
Adjusted Per Share Value based on latest NOSH - 60,416
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 50.21 53.20 61.47 51.22 39.88 49.21 52.05 -2.36%
EPS -1.48 0.51 0.39 0.20 -3.05 2.00 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5751 0.6021 0.6145 0.6006 0.6036 0.6415 0.6266 -5.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.76 0.94 0.89 0.96 1.00 0.96 0.98 -
P/RPS 0.41 0.47 0.39 0.51 0.67 0.52 0.51 -13.52%
P/EPS -13.83 49.21 61.38 133.33 -8.83 12.94 9.42 -
EY -7.23 2.03 1.63 0.75 -11.33 7.73 10.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.39 0.43 0.45 0.40 0.42 -9.75%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 -
Price 1.00 0.86 0.88 0.94 1.02 1.06 0.96 -
P/RPS 0.54 0.43 0.39 0.50 0.69 0.58 0.50 5.25%
P/EPS -18.19 45.03 60.69 130.56 -9.01 14.29 9.23 -
EY -5.50 2.22 1.65 0.77 -11.10 7.00 10.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.39 0.42 0.45 0.44 0.41 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment