[ENCORP] QoQ Quarter Result on 31-Mar-2004 [#1]

Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -123.43%
YoY- -397.41%
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 318,451 71,812 65,443 101,464 82,262 131,569 179,113 46.50%
PBT -2,316 592 -720 -580 8,774 2,042 1,049 -
Tax -1,156 -893 -527 -684 -3,379 -1,936 -1,818 -25.95%
NP -3,472 -301 -1,247 -1,264 5,395 106 -769 171.92%
-
NP to SH -3,472 -301 -1,247 -1,264 5,395 106 -769 171.92%
-
Tax Rate - 150.84% - - 38.51% 94.81% 173.31% -
Total Cost 321,923 72,113 66,690 102,728 76,867 131,463 179,882 47.14%
-
Net Worth 138,840 243,115 231,585 228,407 230,574 199,279 210,344 -24.09%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 138,840 243,115 231,585 228,407 230,574 199,279 210,344 -24.09%
NOSH 223,935 231,538 222,678 221,754 223,858 211,999 226,176 -0.65%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -1.09% -0.42% -1.91% -1.25% 6.56% 0.08% -0.43% -
ROE -2.50% -0.12% -0.54% -0.55% 2.34% 0.05% -0.37% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 142.21 31.02 29.39 45.76 36.75 62.06 79.19 47.48%
EPS -1.55 -0.13 -0.56 -0.57 2.41 0.05 -0.34 173.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.05 1.04 1.03 1.03 0.94 0.93 -23.59%
Adjusted Per Share Value based on latest NOSH - 221,754
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 100.56 22.68 20.67 32.04 25.98 41.55 56.56 46.50%
EPS -1.10 -0.10 -0.39 -0.40 1.70 0.03 -0.24 174.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4384 0.7677 0.7313 0.7212 0.7281 0.6293 0.6642 -24.09%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 24/11/04 17/08/04 28/05/04 24/02/04 18/11/03 28/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment