[ENCORP] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -90.34%
YoY- 169.85%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 144,773 78,957 90,400 45,124 65,422 38,060 59,188 81.04%
PBT 19,478 6,313 15,109 912 16,455 10,151 -6,856 -
Tax -3,882 -2,548 -6,701 -556 -7,534 -3,255 -3,147 14.94%
NP 15,596 3,765 8,408 356 8,921 6,896 -10,003 -
-
NP to SH 16,638 4,090 7,253 424 4,387 8,176 -10,603 -
-
Tax Rate 19.93% 40.36% 44.35% 60.96% 45.79% 32.07% - -
Total Cost 129,177 75,192 81,992 44,768 56,501 31,164 69,191 51.33%
-
Net Worth 421,066 406,217 404,494 401,386 391,197 385,081 378,479 7.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 421,066 406,217 404,494 401,386 391,197 385,081 378,479 7.33%
NOSH 278,851 278,231 278,961 282,666 279,426 279,044 278,293 0.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.77% 4.77% 9.30% 0.79% 13.64% 18.12% -16.90% -
ROE 3.95% 1.01% 1.79% 0.11% 1.12% 2.12% -2.80% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 51.92 28.38 32.41 15.96 23.41 13.64 21.27 80.80%
EPS 5.97 1.47 2.60 0.15 1.57 2.93 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.46 1.45 1.42 1.40 1.38 1.36 7.19%
Adjusted Per Share Value based on latest NOSH - 282,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 45.73 24.94 28.56 14.25 20.67 12.02 18.70 81.02%
EPS 5.26 1.29 2.29 0.13 1.39 2.58 -3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3301 1.2832 1.2778 1.268 1.2358 1.2165 1.1956 7.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.60 0.70 0.61 0.74 0.795 0.75 1.09 -
P/RPS 1.16 2.47 1.88 4.64 3.40 5.50 5.13 -62.71%
P/EPS 10.06 47.62 23.46 493.33 50.64 25.60 -28.61 -
EY 9.94 2.10 4.26 0.20 1.97 3.91 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.42 0.52 0.57 0.54 0.80 -36.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.61 0.66 0.70 0.69 0.77 0.79 0.90 -
P/RPS 1.17 2.33 2.16 4.32 3.29 5.79 4.23 -57.38%
P/EPS 10.22 44.90 26.92 460.00 49.04 26.96 -23.62 -
EY 9.78 2.23 3.71 0.22 2.04 3.71 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.48 0.49 0.55 0.57 0.66 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment