[ENCORP] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1646.79%
YoY- -804.05%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 45,124 65,422 38,060 59,188 68,636 61,705 56,252 -13.65%
PBT 912 16,455 10,151 -6,856 1,474 13,221 -10,022 -
Tax -556 -7,534 -3,255 -3,147 -1,265 -3,094 392 -
NP 356 8,921 6,896 -10,003 209 10,127 -9,630 -
-
NP to SH 424 4,387 8,176 -10,603 -607 9,109 -7,436 -
-
Tax Rate 60.96% 45.79% 32.07% - 85.82% 23.40% - -
Total Cost 44,768 56,501 31,164 69,191 68,427 51,578 65,882 -22.68%
-
Net Worth 401,386 391,197 385,081 378,479 386,272 278,932 437,247 -5.54%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 401,386 391,197 385,081 378,479 386,272 278,932 437,247 -5.54%
NOSH 282,666 279,426 279,044 278,293 275,909 278,932 278,501 0.99%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.79% 13.64% 18.12% -16.90% 0.30% 16.41% -17.12% -
ROE 0.11% 1.12% 2.12% -2.80% -0.16% 3.27% -1.70% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.96 23.41 13.64 21.27 24.88 22.12 20.20 -14.52%
EPS 0.15 1.57 2.93 -3.81 -0.22 3.27 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.38 1.36 1.40 1.00 1.57 -6.46%
Adjusted Per Share Value based on latest NOSH - 278,293
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.25 20.66 12.02 18.69 21.67 19.48 17.76 -13.64%
EPS 0.13 1.39 2.58 -3.35 -0.19 2.88 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2675 1.2353 1.216 1.1951 1.2197 0.8808 1.3807 -5.53%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.74 0.795 0.75 1.09 1.38 1.05 1.42 -
P/RPS 4.64 3.40 5.50 5.13 5.55 4.75 7.03 -24.17%
P/EPS 493.33 50.64 25.60 -28.61 -627.27 32.15 -53.18 -
EY 0.20 1.97 3.91 -3.50 -0.16 3.11 -1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.54 0.80 0.99 1.05 0.90 -30.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 26/11/14 -
Price 0.69 0.77 0.79 0.90 1.16 1.28 1.30 -
P/RPS 4.32 3.29 5.79 4.23 4.66 5.79 6.44 -23.35%
P/EPS 460.00 49.04 26.96 -23.62 -527.27 39.20 -48.69 -
EY 0.22 2.04 3.71 -4.23 -0.19 2.55 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.57 0.66 0.83 1.28 0.83 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment