[ENCORP] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 74.71%
YoY- -6.26%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 359,254 273,744 232,847 201,635 225,147 227,589 245,781 28.64%
PBT 41,812 31,040 34,878 12,913 13,475 17,990 -2,183 -
Tax -13,687 -9,943 -10,650 -7,096 -7,805 -10,761 -7,114 54.38%
NP 28,125 21,097 24,228 5,817 5,670 7,229 -9,297 -
-
NP to SH 28,405 16,181 20,267 2,411 1,380 6,075 -9,537 -
-
Tax Rate 32.73% 32.03% 30.54% 54.95% 57.92% 59.82% - -
Total Cost 331,129 252,647 208,619 195,818 219,477 220,360 255,078 18.90%
-
Net Worth 421,066 406,217 404,494 401,386 391,197 385,081 378,479 7.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 421,066 406,217 404,494 401,386 391,197 385,081 378,479 7.33%
NOSH 278,851 278,231 278,961 282,666 279,426 279,044 278,293 0.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.83% 7.71% 10.41% 2.88% 2.52% 3.18% -3.78% -
ROE 6.75% 3.98% 5.01% 0.60% 0.35% 1.58% -2.52% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 128.83 98.39 83.47 71.33 80.57 81.56 88.32 28.47%
EPS 10.19 5.82 7.27 0.85 0.49 2.18 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.46 1.45 1.42 1.40 1.38 1.36 7.19%
Adjusted Per Share Value based on latest NOSH - 282,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 113.49 86.47 73.56 63.70 71.12 71.89 77.64 28.65%
EPS 8.97 5.11 6.40 0.76 0.44 1.92 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3301 1.2832 1.2778 1.268 1.2358 1.2165 1.1956 7.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.60 0.70 0.61 0.74 0.795 0.75 1.09 -
P/RPS 0.47 0.71 0.73 1.04 0.99 0.92 1.23 -47.18%
P/EPS 5.89 12.04 8.40 86.76 160.97 34.45 -31.81 -
EY 16.98 8.31 11.91 1.15 0.62 2.90 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.42 0.52 0.57 0.54 0.80 -36.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.61 0.66 0.70 0.69 0.77 0.79 0.90 -
P/RPS 0.47 0.67 0.84 0.97 0.96 0.97 1.02 -40.20%
P/EPS 5.99 11.35 9.64 80.90 155.91 36.29 -26.26 -
EY 16.70 8.81 10.38 1.24 0.64 2.76 -3.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.48 0.49 0.55 0.57 0.66 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment