[ENCORP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 307.02%
YoY- 288.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 36,751 29,550 27,064 44,129 56,120 28,072 35,103 3.09%
PBT -8,338 -1,167 -7,211 9,179 10,609 -4,936 -2,319 134.15%
Tax -3,430 -1,812 -487 -4,938 -6,920 -3,085 616 -
NP -11,768 -2,979 -7,698 4,241 3,689 -8,021 -1,703 261.51%
-
NP to SH -11,954 -4,068 -7,192 3,073 755 -7,951 -2,064 221.47%
-
Tax Rate - - - 53.80% 65.23% - - -
Total Cost 48,519 32,529 34,762 39,888 52,431 36,093 36,806 20.16%
-
Net Worth 335,276 344,765 347,928 354,254 354,254 353,784 357,168 -4.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 335,276 344,765 347,928 354,254 354,254 353,784 357,168 -4.11%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -32.02% -10.08% -28.44% 9.61% 6.57% -28.57% -4.85% -
ROE -3.57% -1.18% -2.07% 0.87% 0.21% -2.25% -0.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.62 9.34 8.56 13.95 17.74 8.89 11.20 2.47%
EPS -3.78 -1.29 -2.27 0.97 0.24 -2.52 -0.66 219.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.10 1.12 1.12 1.12 1.14 -4.72%
Adjusted Per Share Value based on latest NOSH - 316,684
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.61 9.33 8.55 13.94 17.73 8.87 11.09 3.09%
EPS -3.78 -1.29 -2.27 0.97 0.24 -2.51 -0.65 222.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0591 1.0891 1.0991 1.1191 1.1191 1.1176 1.1283 -4.12%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.22 0.21 0.235 0.275 0.33 0.635 0.265 -
P/RPS 1.89 2.25 2.75 1.97 1.86 7.15 2.37 -13.96%
P/EPS -5.82 -16.33 -10.34 28.31 138.25 -25.23 -40.23 -72.34%
EY -17.18 -6.12 -9.68 3.53 0.72 -3.96 -2.49 261.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.21 0.25 0.29 0.57 0.23 -5.86%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 -
Price 0.29 0.22 0.25 0.235 0.28 0.34 0.295 -
P/RPS 2.50 2.35 2.92 1.68 1.58 3.83 2.63 -3.31%
P/EPS -7.67 -17.11 -10.99 24.19 117.30 -13.51 -44.78 -69.05%
EY -13.03 -5.85 -9.10 4.13 0.85 -7.40 -2.23 223.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.23 0.21 0.25 0.30 0.26 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment