[SINDORA] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[SINDORA] SINDORA BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -45.67%
YoY- -68.4%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 73,460 103,422 49,417 68,742 49,324 -0.41%
PBT 7,166 -6,088 2,142 9,756 22,608 1.20%
Tax -3,057 46 -818 -2,611 0 -100.00%
NP 4,109 -6,042 1,324 7,145 22,608 1.79%
-
NP to SH 4,109 -6,042 639 7,145 22,608 1.79%
-
Tax Rate 42.66% - 38.19% 26.76% 0.00% -
Total Cost 69,351 109,464 48,093 61,597 26,716 -0.98%
-
Net Worth 175,611 199,727 213,427 217,811 226,684 0.26%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 9,620 - 4,822 19,239 - -100.00%
Div Payout % 234.13% - 754.76% 269.27% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 175,611 199,727 213,427 217,811 226,684 0.26%
NOSH 95,962 96,022 96,138 95,952 96,052 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.59% -5.84% 2.68% 10.39% 45.84% -
ROE 2.34% -3.03% 0.30% 3.28% 9.97% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.55 107.71 51.40 71.64 51.35 -0.41%
EPS 4.28 -6.29 0.66 7.45 23.54 1.79%
DPS 10.00 0.00 5.00 20.00 0.00 -100.00%
NAPS 1.83 2.08 2.22 2.27 2.36 0.26%
Adjusted Per Share Value based on latest NOSH - 95,952
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.58 107.81 51.52 71.66 51.42 -0.41%
EPS 4.28 -6.30 0.67 7.45 23.57 1.79%
DPS 10.03 0.00 5.03 20.06 0.00 -100.00%
NAPS 1.8307 2.0821 2.2249 2.2706 2.3631 0.26%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 1.39 0.00 0.00 0.00 0.00 -
P/RPS 1.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.46 0.00 0.00 0.00 0.00 -100.00%
EY 3.08 0.00 0.00 0.00 0.00 -100.00%
DY 7.19 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 28/11/02 23/01/02 28/11/00 - -
Price 1.35 0.00 0.00 0.00 0.00 -
P/RPS 1.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.53 0.00 0.00 0.00 0.00 -100.00%
EY 3.17 0.00 0.00 0.00 0.00 -100.00%
DY 7.41 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment