[SINDORA] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SINDORA] SINDORA BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 34.83%
YoY- -72.4%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 63,706 46,834 33,172 43,970 49,324 0 -100.00%
PBT 5,329 522 685 9,089 22,608 0 -100.00%
Tax -2,014 -385 -509 -2,849 0 0 -100.00%
NP 3,315 137 176 6,240 22,608 0 -100.00%
-
NP to SH 3,315 137 176 6,240 22,608 0 -100.00%
-
Tax Rate 37.79% 73.75% 74.31% 31.35% 0.00% - -
Total Cost 60,391 46,697 32,996 37,730 26,716 0 -100.00%
-
Net Worth 175,839 203,542 217,066 217,919 226,559 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - 4,800 - - -
Div Payout % - - - 76.92% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 175,839 203,542 217,066 217,919 226,559 0 -100.00%
NOSH 96,086 97,857 97,777 96,000 96,000 96,018 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.20% 0.29% 0.53% 14.19% 45.84% 0.00% -
ROE 1.89% 0.07% 0.08% 2.86% 9.98% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 66.30 47.86 33.93 45.80 51.38 0.00 -100.00%
EPS 3.48 0.14 0.18 6.50 23.55 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.83 2.08 2.22 2.27 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,952
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 66.41 48.82 34.58 45.84 51.42 0.00 -100.00%
EPS 3.46 0.14 0.18 6.50 23.57 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.833 2.1218 2.2628 2.2717 2.3618 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 1.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 28/11/02 23/01/02 28/11/00 09/11/99 - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment