[MKH] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -43.89%
YoY- 9.42%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 95,804 99,062 79,708 95,585 118,060 78,121 76,006 16.67%
PBT 12,015 20,523 10,137 15,068 31,722 16,417 9,186 19.58%
Tax -3,698 -5,527 -2,187 -3,601 -11,341 -2,795 -2,245 39.43%
NP 8,317 14,996 7,950 11,467 20,381 13,622 6,941 12.80%
-
NP to SH 7,884 14,430 7,860 11,481 20,463 13,673 6,958 8.67%
-
Tax Rate 30.78% 26.93% 21.57% 23.90% 35.75% 17.03% 24.44% -
Total Cost 87,487 84,066 71,758 84,118 97,679 64,499 69,065 17.05%
-
Net Worth 457,984 458,063 634,757 625,611 453,675 594,380 574,596 -14.02%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 11,449 - - - 11,341 - - -
Div Payout % 145.23% - - - 55.43% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 457,984 458,063 634,757 625,611 453,675 594,380 574,596 -14.02%
NOSH 228,992 229,031 229,154 229,161 226,837 225,999 224,451 1.34%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.68% 15.14% 9.97% 12.00% 17.26% 17.44% 9.13% -
ROE 1.72% 3.15% 1.24% 1.84% 4.51% 2.30% 1.21% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 41.84 43.25 34.78 41.71 52.05 34.57 33.86 15.13%
EPS 3.28 6.00 3.43 5.01 9.03 6.05 3.10 3.83%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.00 2.77 2.73 2.00 2.63 2.56 -15.16%
Adjusted Per Share Value based on latest NOSH - 229,161
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.33 16.89 13.59 16.30 20.13 13.32 12.96 16.64%
EPS 1.34 2.46 1.34 1.96 3.49 2.33 1.19 8.22%
DPS 1.95 0.00 0.00 0.00 1.93 0.00 0.00 -
NAPS 0.7808 0.7809 1.0822 1.0666 0.7735 1.0134 0.9796 -14.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.03 0.83 0.68 0.67 0.88 0.94 1.13 -
P/RPS 2.46 1.92 1.95 1.61 1.69 2.72 3.34 -18.42%
P/EPS 29.92 13.17 19.83 13.37 9.76 15.54 36.45 -12.32%
EY 3.34 7.59 5.04 7.48 10.25 6.44 2.74 14.09%
DY 4.85 0.00 0.00 0.00 5.68 0.00 0.00 -
P/NAPS 0.52 0.42 0.25 0.25 0.44 0.36 0.44 11.76%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 26/05/09 26/02/09 28/11/08 28/08/08 29/05/08 -
Price 1.18 1.00 0.81 0.70 0.69 0.91 1.12 -
P/RPS 2.82 2.31 2.33 1.68 1.33 2.63 3.31 -10.12%
P/EPS 34.27 15.87 23.62 13.97 7.65 15.04 36.13 -3.45%
EY 2.92 6.30 4.23 7.16 13.07 6.65 2.77 3.57%
DY 4.24 0.00 0.00 0.00 7.25 0.00 0.00 -
P/NAPS 0.59 0.50 0.29 0.26 0.35 0.35 0.44 21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment