[MKH] QoQ Quarter Result on 31-Mar-2009 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -31.54%
YoY- 12.96%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 94,955 95,804 99,062 79,708 95,585 118,060 78,121 13.85%
PBT 18,587 12,015 20,523 10,137 15,068 31,722 16,417 8.60%
Tax -4,957 -3,698 -5,527 -2,187 -3,601 -11,341 -2,795 46.36%
NP 13,630 8,317 14,996 7,950 11,467 20,381 13,622 0.03%
-
NP to SH 13,301 7,884 14,430 7,860 11,481 20,463 13,673 -1.81%
-
Tax Rate 26.67% 30.78% 26.93% 21.57% 23.90% 35.75% 17.03% -
Total Cost 81,325 87,487 84,066 71,758 84,118 97,679 64,499 16.66%
-
Net Worth 663,905 457,984 458,063 634,757 625,611 453,675 594,380 7.63%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 11,449 - - - 11,341 - -
Div Payout % - 145.23% - - - 55.43% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 663,905 457,984 458,063 634,757 625,611 453,675 594,380 7.63%
NOSH 228,932 228,992 229,031 229,154 229,161 226,837 225,999 0.86%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.35% 8.68% 15.14% 9.97% 12.00% 17.26% 17.44% -
ROE 2.00% 1.72% 3.15% 1.24% 1.84% 4.51% 2.30% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 41.48 41.84 43.25 34.78 41.71 52.05 34.57 12.87%
EPS 5.81 3.28 6.00 3.43 5.01 9.03 6.05 -2.65%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.90 2.00 2.00 2.77 2.73 2.00 2.63 6.71%
Adjusted Per Share Value based on latest NOSH - 229,154
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 16.19 16.33 16.89 13.59 16.30 20.13 13.32 13.85%
EPS 2.27 1.34 2.46 1.34 1.96 3.49 2.33 -1.71%
DPS 0.00 1.95 0.00 0.00 0.00 1.93 0.00 -
NAPS 1.1319 0.7808 0.7809 1.0822 1.0666 0.7735 1.0134 7.62%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.14 1.03 0.83 0.68 0.67 0.88 0.94 -
P/RPS 2.75 2.46 1.92 1.95 1.61 1.69 2.72 0.73%
P/EPS 19.62 29.92 13.17 19.83 13.37 9.76 15.54 16.76%
EY 5.10 3.34 7.59 5.04 7.48 10.25 6.44 -14.36%
DY 0.00 4.85 0.00 0.00 0.00 5.68 0.00 -
P/NAPS 0.39 0.52 0.42 0.25 0.25 0.44 0.36 5.46%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 28/08/09 26/05/09 26/02/09 28/11/08 28/08/08 -
Price 1.08 1.18 1.00 0.81 0.70 0.69 0.91 -
P/RPS 2.60 2.82 2.31 2.33 1.68 1.33 2.63 -0.75%
P/EPS 18.59 34.27 15.87 23.62 13.97 7.65 15.04 15.12%
EY 5.38 2.92 6.30 4.23 7.16 13.07 6.65 -13.14%
DY 0.00 4.24 0.00 0.00 0.00 7.25 0.00 -
P/NAPS 0.37 0.59 0.50 0.29 0.26 0.35 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment