[MALTON] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 2.55%
YoY- 386.26%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 50,475 77,742 99,274 167,935 116,383 109,288 68,786 -18.62%
PBT 15,282 10,663 16,667 33,474 38,585 18,198 7,895 55.25%
Tax -1,514 -3,479 -4,555 -6,516 -12,298 -4,295 -2,349 -25.36%
NP 13,768 7,184 12,112 26,958 26,287 13,903 5,546 83.24%
-
NP to SH 13,768 7,184 12,112 26,958 26,287 13,903 5,546 83.24%
-
Tax Rate 9.91% 32.63% 27.33% 19.47% 31.87% 23.60% 29.75% -
Total Cost 36,707 70,558 87,162 140,977 90,096 95,385 63,240 -30.39%
-
Net Worth 569,133 559,683 555,481 508,402 480,477 459,948 449,958 16.94%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 569,133 559,683 555,481 508,402 480,477 459,948 449,958 16.94%
NOSH 418,480 417,674 417,655 348,220 348,172 348,446 348,805 12.89%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 27.28% 9.24% 12.20% 16.05% 22.59% 12.72% 8.06% -
ROE 2.42% 1.28% 2.18% 5.30% 5.47% 3.02% 1.23% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.06 18.61 23.77 48.23 33.43 31.36 19.72 -27.92%
EPS 3.29 1.72 2.90 7.74 7.55 3.99 1.59 62.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.33 1.46 1.38 1.32 1.29 3.58%
Adjusted Per Share Value based on latest NOSH - 348,220
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.62 14.81 18.92 32.00 22.18 20.82 13.11 -18.63%
EPS 2.62 1.37 2.31 5.14 5.01 2.65 1.06 82.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0844 1.0664 1.0584 0.9687 0.9155 0.8764 0.8574 16.93%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.58 0.68 0.53 0.56 0.69 0.73 0.49 -
P/RPS 4.81 3.65 2.23 1.16 2.06 2.33 2.48 55.46%
P/EPS 17.63 39.53 18.28 7.23 9.14 18.30 30.82 -31.06%
EY 5.67 2.53 5.47 13.82 10.94 5.47 3.24 45.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.40 0.38 0.50 0.55 0.38 8.58%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 24/02/12 16/11/11 26/08/11 19/05/11 28/02/11 23/11/10 -
Price 0.50 0.67 0.69 0.46 0.76 0.58 0.72 -
P/RPS 4.15 3.60 2.90 0.95 2.27 1.85 3.65 8.92%
P/EPS 15.20 38.95 23.79 5.94 10.07 14.54 45.28 -51.66%
EY 6.58 2.57 4.20 16.83 9.93 6.88 2.21 106.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.52 0.32 0.55 0.44 0.56 -24.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment