[MALTON] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 0.04%
YoY- -13.41%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 167,935 116,383 109,288 68,786 86,020 64,895 116,288 27.84%
PBT 33,474 38,585 18,198 7,895 10,484 6,299 10,537 116.56%
Tax -6,516 -12,298 -4,295 -2,349 -4,940 -2,653 -4,065 37.08%
NP 26,958 26,287 13,903 5,546 5,544 3,646 6,472 159.55%
-
NP to SH 26,958 26,287 13,903 5,546 5,544 3,646 6,472 159.55%
-
Tax Rate 19.47% 31.87% 23.60% 29.75% 47.12% 42.12% 38.58% -
Total Cost 140,977 90,096 95,385 63,240 80,476 61,249 109,816 18.17%
-
Net Worth 508,402 480,477 459,948 449,958 348,300 434,047 431,466 11.59%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 508,402 480,477 459,948 449,958 348,300 434,047 431,466 11.59%
NOSH 348,220 348,172 348,446 348,805 348,300 347,238 347,956 0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.05% 22.59% 12.72% 8.06% 6.45% 5.62% 5.57% -
ROE 5.30% 5.47% 3.02% 1.23% 1.59% 0.84% 1.50% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 48.23 33.43 31.36 19.72 24.70 18.69 33.42 27.79%
EPS 7.74 7.55 3.99 1.59 1.59 1.05 1.86 159.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.38 1.32 1.29 1.00 1.25 1.24 11.53%
Adjusted Per Share Value based on latest NOSH - 348,805
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 31.80 22.04 20.69 13.02 16.29 12.29 22.02 27.84%
EPS 5.10 4.98 2.63 1.05 1.05 0.69 1.23 158.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9626 0.9098 0.8709 0.852 0.6595 0.8218 0.817 11.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.56 0.69 0.73 0.49 0.38 0.38 0.39 -
P/RPS 1.16 2.06 2.33 2.48 1.54 2.03 1.17 -0.57%
P/EPS 7.23 9.14 18.30 30.82 23.87 36.19 20.97 -50.92%
EY 13.82 10.94 5.47 3.24 4.19 2.76 4.77 103.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.55 0.38 0.38 0.30 0.31 14.58%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 19/05/11 28/02/11 23/11/10 27/08/10 27/05/10 22/02/10 -
Price 0.46 0.76 0.58 0.72 0.44 0.37 0.35 -
P/RPS 0.95 2.27 1.85 3.65 1.78 1.98 1.05 -6.47%
P/EPS 5.94 10.07 14.54 45.28 27.64 35.24 18.82 -53.74%
EY 16.83 9.93 6.88 2.21 3.62 2.84 5.31 116.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.55 0.44 0.56 0.44 0.30 0.28 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment