[PDZ] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -35.55%
YoY- 117.22%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,514 2,465 2,570 16,050 20,897 26,890 28,045 -79.94%
PBT -136 -320 -2,611 853 2,766 -5,433 178 -
Tax 0 0 0 378 -85 -242 599 -
NP -136 -320 -2,611 1,231 2,681 -5,675 777 -
-
NP to SH -99 -320 -2,341 1,690 2,622 -5,817 534 -
-
Tax Rate - - - -44.31% 3.07% - -336.52% -
Total Cost 2,650 2,785 5,181 14,819 18,216 32,565 27,268 -78.83%
-
Net Worth 26,079 26,079 26,079 26,079 26,079 25,351 35,599 -18.71%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 26,079 26,079 26,079 26,079 26,079 25,351 35,599 -18.71%
NOSH 869,321 869,321 869,321 869,321 869,321 868,208 890,000 -1.55%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -5.41% -12.98% -101.60% 7.67% 12.83% -21.10% 2.77% -
ROE -0.38% -1.23% -8.98% 6.48% 10.05% -22.95% 1.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.29 0.28 0.30 1.85 2.40 3.10 3.15 -79.58%
EPS -0.01 -0.04 -0.27 0.19 0.30 -0.67 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.03 0.0292 0.04 -17.43%
Adjusted Per Share Value based on latest NOSH - 869,321
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.44 0.43 0.44 2.78 3.62 4.65 4.85 -79.78%
EPS -0.02 -0.06 -0.41 0.29 0.45 -1.01 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0451 0.0451 0.0451 0.0451 0.0439 0.0616 -18.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.05 0.05 0.07 0.07 0.075 0.06 0.06 -
P/RPS 17.29 17.63 23.68 3.79 3.12 1.94 1.90 335.28%
P/EPS -439.05 -135.83 -25.99 36.01 24.87 -8.96 100.00 -
EY -0.23 -0.74 -3.85 2.78 4.02 -11.17 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.67 2.33 2.33 2.50 2.05 1.50 7.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 25/08/17 24/05/17 28/02/17 25/11/16 30/08/16 25/05/16 -
Price 0.045 0.045 0.06 0.065 0.06 0.075 0.07 -
P/RPS 15.56 15.87 20.30 3.52 2.50 2.42 2.22 265.81%
P/EPS -395.15 -122.25 -22.28 33.44 19.89 -11.19 116.67 -
EY -0.25 -0.82 -4.49 2.99 5.03 -8.93 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 2.00 2.17 2.00 2.57 1.75 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment