[KFIMA] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -10.06%
YoY- -14.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 410,446 369,070 308,762 294,834 300,331 247,121 223,076 10.69%
PBT 115,727 81,196 56,758 51,389 50,353 94,657 135,791 -2.62%
Tax -18,663 -10,567 -14,156 -10,740 -3,484 -20,894 -16,292 2.28%
NP 97,064 70,629 42,602 40,649 46,869 73,763 119,499 -3.40%
-
NP to SH 58,750 43,985 29,580 29,660 34,862 73,763 119,499 -11.15%
-
Tax Rate 16.13% 13.01% 24.94% 20.90% 6.92% 22.07% 12.00% -
Total Cost 313,382 298,441 266,160 254,185 253,462 173,358 103,577 20.25%
-
Net Worth 399,941 334,189 299,712 286,581 250,057 228,684 145,386 18.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 6,572 - - 1,893 - -
Div Payout % - - 22.22% - - 2.57% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 399,941 334,189 299,712 286,581 250,057 228,684 145,386 18.36%
NOSH 263,119 263,141 262,905 262,918 263,218 263,037 264,339 -0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.65% 19.14% 13.80% 13.79% 15.61% 29.85% 53.57% -
ROE 14.69% 13.16% 9.87% 10.35% 13.94% 32.26% 82.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 155.99 140.26 117.44 112.14 114.10 93.95 84.39 10.77%
EPS 22.33 16.72 11.25 11.28 13.24 28.04 45.21 -11.08%
DPS 0.00 0.00 2.50 0.00 0.00 0.72 0.00 -
NAPS 1.52 1.27 1.14 1.09 0.95 0.8694 0.55 18.45%
Adjusted Per Share Value based on latest NOSH - 262,918
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 145.43 130.77 109.40 104.47 106.41 87.56 79.04 10.69%
EPS 20.82 15.58 10.48 10.51 12.35 26.14 42.34 -11.15%
DPS 0.00 0.00 2.33 0.00 0.00 0.67 0.00 -
NAPS 1.4171 1.1841 1.0619 1.0154 0.886 0.8103 0.5151 18.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.39 0.46 0.62 0.50 0.49 0.44 -
P/RPS 0.67 0.28 0.39 0.55 0.44 0.52 0.52 4.31%
P/EPS 4.70 2.33 4.09 5.50 3.78 1.75 0.97 30.06%
EY 21.26 42.86 24.46 18.20 26.49 57.23 102.74 -23.08%
DY 0.00 0.00 5.43 0.00 0.00 1.47 0.00 -
P/NAPS 0.69 0.31 0.40 0.57 0.53 0.56 0.80 -2.43%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 30/05/08 25/05/07 29/05/06 27/05/05 31/05/04 -
Price 0.89 0.58 0.47 0.61 0.68 0.44 0.36 -
P/RPS 0.57 0.41 0.40 0.54 0.60 0.47 0.43 4.80%
P/EPS 3.99 3.47 4.18 5.41 5.13 1.57 0.80 30.69%
EY 25.09 28.82 23.94 18.49 19.48 63.73 125.57 -23.53%
DY 0.00 0.00 5.32 0.00 0.00 1.64 0.00 -
P/NAPS 0.59 0.46 0.41 0.56 0.72 0.51 0.65 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment