[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.15%
YoY- -14.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 304,876 296,822 298,108 294,834 298,216 286,314 269,636 8.50%
PBT 55,360 50,522 45,156 51,389 53,158 50,506 43,332 17.68%
Tax -13,562 -14,476 -14,648 -10,740 -16,249 -15,092 -13,096 2.35%
NP 41,797 36,046 30,508 40,649 36,909 35,414 30,236 24.01%
-
NP to SH 29,064 21,534 22,176 29,660 24,893 23,112 19,884 28.70%
-
Tax Rate 24.50% 28.65% 32.44% 20.90% 30.57% 29.88% 30.22% -
Total Cost 263,078 260,776 267,600 254,185 261,306 250,900 239,400 6.47%
-
Net Worth 297,484 289,577 286,396 286,862 279,128 276,396 268,276 7.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,484 289,577 286,396 286,862 279,128 276,396 268,276 7.11%
NOSH 263,260 263,251 262,748 263,176 263,328 263,234 263,015 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.71% 12.14% 10.23% 13.79% 12.38% 12.37% 11.21% -
ROE 9.77% 7.44% 7.74% 10.34% 8.92% 8.36% 7.41% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 115.81 112.75 113.46 112.03 113.25 108.77 102.52 8.44%
EPS 11.04 8.18 8.44 11.27 9.45 8.78 7.56 28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.09 1.06 1.05 1.02 7.04%
Adjusted Per Share Value based on latest NOSH - 262,918
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 108.02 105.17 105.63 104.47 105.66 101.45 95.54 8.50%
EPS 10.30 7.63 7.86 10.51 8.82 8.19 7.05 28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.054 1.026 1.0148 1.0164 0.989 0.9793 0.9506 7.10%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.64 0.62 0.62 0.64 0.63 -
P/RPS 0.54 0.61 0.56 0.55 0.55 0.59 0.61 -7.78%
P/EPS 5.62 8.44 7.58 5.50 6.56 7.29 8.33 -23.02%
EY 17.81 11.86 13.19 18.18 15.25 13.72 12.00 30.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.59 0.57 0.58 0.61 0.62 -7.65%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 -
Price 0.53 0.64 0.68 0.61 0.72 0.68 0.75 -
P/RPS 0.46 0.57 0.60 0.54 0.64 0.63 0.73 -26.43%
P/EPS 4.80 7.82 8.06 5.41 7.62 7.74 9.92 -38.28%
EY 20.83 12.78 12.41 18.48 13.13 12.91 10.08 62.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.62 0.56 0.68 0.65 0.74 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment