[MPCORP] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.05%
YoY- -55.55%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,410 6,373 9,873 7,736 6,217 7,524 4,383 15.02%
PBT 1,537 2,178 3,017 1,869 1,853 2,553 2,786 -32.66%
Tax -631 -951 -907 -904 -898 -1,105 -1,263 -36.95%
NP 906 1,227 2,110 965 955 1,448 1,523 -29.20%
-
NP to SH 906 1,227 2,110 965 955 1,448 1,523 -29.20%
-
Tax Rate 41.05% 43.66% 30.06% 48.37% 48.46% 43.28% 45.33% -
Total Cost 4,504 5,146 7,763 6,771 5,262 6,076 2,860 35.24%
-
Net Worth 182,184 182,070 181,281 180,066 179,062 177,528 175,046 2.69%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 182,184 182,070 181,281 180,066 179,062 177,528 175,046 2.69%
NOSH 98,478 98,951 99,061 99,484 99,479 99,178 98,896 -0.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.75% 19.25% 21.37% 12.47% 15.36% 19.25% 34.75% -
ROE 0.50% 0.67% 1.16% 0.54% 0.53% 0.82% 0.87% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.49 6.44 9.97 7.78 6.25 7.59 4.43 15.33%
EPS 0.92 1.24 2.13 0.97 0.96 1.46 1.54 -29.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.84 1.83 1.81 1.80 1.79 1.77 2.98%
Adjusted Per Share Value based on latest NOSH - 99,484
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.88 2.22 3.43 2.69 2.16 2.62 1.52 15.17%
EPS 0.31 0.43 0.73 0.34 0.33 0.50 0.53 -29.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6333 0.6329 0.6302 0.626 0.6225 0.6171 0.6085 2.69%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.72 0.65 0.68 0.72 0.88 1.21 1.44 -
P/RPS 13.11 10.09 6.82 9.26 14.08 15.95 32.49 -45.30%
P/EPS 78.26 52.42 31.92 74.23 91.67 82.88 93.51 -11.16%
EY 1.28 1.91 3.13 1.35 1.09 1.21 1.07 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.37 0.40 0.49 0.68 0.81 -38.48%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 17/01/02 10/10/01 30/08/01 17/04/01 22/01/01 18/10/00 22/08/00 -
Price 0.73 0.65 0.76 0.67 0.90 1.18 1.45 -
P/RPS 13.29 10.09 7.63 8.62 14.40 15.55 32.72 -45.06%
P/EPS 79.35 52.42 35.68 69.07 93.75 80.82 94.16 -10.75%
EY 1.26 1.91 2.80 1.45 1.07 1.24 1.06 12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.42 0.37 0.50 0.66 0.82 -38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment