[MPCORP] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 118.65%
YoY- 38.54%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,057 5,410 6,373 9,873 7,736 6,217 7,524 -13.47%
PBT 1,065 1,537 2,178 3,017 1,869 1,853 2,553 -44.19%
Tax -778 -631 -951 -907 -904 -898 -1,105 -20.87%
NP 287 906 1,227 2,110 965 955 1,448 -66.03%
-
NP to SH 287 906 1,227 2,110 965 955 1,448 -66.03%
-
Tax Rate 73.05% 41.05% 43.66% 30.06% 48.37% 48.46% 43.28% -
Total Cost 5,770 4,504 5,146 7,763 6,771 5,262 6,076 -3.38%
-
Net Worth 183,086 182,184 182,070 181,281 180,066 179,062 177,528 2.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 183,086 182,184 182,070 181,281 180,066 179,062 177,528 2.07%
NOSH 98,965 98,478 98,951 99,061 99,484 99,479 99,178 -0.14%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.74% 16.75% 19.25% 21.37% 12.47% 15.36% 19.25% -
ROE 0.16% 0.50% 0.67% 1.16% 0.54% 0.53% 0.82% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.12 5.49 6.44 9.97 7.78 6.25 7.59 -13.38%
EPS 0.29 0.92 1.24 2.13 0.97 0.96 1.46 -65.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.84 1.83 1.81 1.80 1.79 2.22%
Adjusted Per Share Value based on latest NOSH - 99,061
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.11 1.88 2.22 3.43 2.69 2.16 2.62 -13.45%
EPS 0.10 0.31 0.43 0.73 0.34 0.33 0.50 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6365 0.6333 0.6329 0.6302 0.626 0.6225 0.6171 2.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.72 0.72 0.65 0.68 0.72 0.88 1.21 -
P/RPS 11.76 13.11 10.09 6.82 9.26 14.08 15.95 -18.40%
P/EPS 248.28 78.26 52.42 31.92 74.23 91.67 82.88 107.94%
EY 0.40 1.28 1.91 3.13 1.35 1.09 1.21 -52.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.35 0.37 0.40 0.49 0.68 -30.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/04/02 17/01/02 10/10/01 30/08/01 17/04/01 22/01/01 18/10/00 -
Price 0.83 0.73 0.65 0.76 0.67 0.90 1.18 -
P/RPS 13.56 13.29 10.09 7.63 8.62 14.40 15.55 -8.73%
P/EPS 286.21 79.35 52.42 35.68 69.07 93.75 80.82 132.51%
EY 0.35 1.26 1.91 2.80 1.45 1.07 1.24 -57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.35 0.42 0.37 0.50 0.66 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment