[ANNJOO] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 44.93%
YoY- 117.25%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 70,796 80,753 109,160 87,477 87,312 101,577 97,742 -19.30%
PBT 4,092 8,438 13,923 6,822 5,062 7,282 6,790 -28.58%
Tax -3,712 -3,531 -3,257 -1,506 -1,394 -2,064 -2,673 24.39%
NP 380 4,907 10,666 5,316 3,668 5,218 4,117 -79.48%
-
NP to SH 380 4,907 10,666 5,316 3,668 5,218 4,117 -79.48%
-
Tax Rate 90.71% 41.85% 23.39% 22.08% 27.54% 28.34% 39.37% -
Total Cost 70,416 75,846 98,494 82,161 83,644 96,359 93,625 -17.25%
-
Net Worth 357,199 352,297 347,968 337,603 329,115 261,892 243,659 28.95%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 15,199 - - - 8,793 - - -
Div Payout % 4,000.00% - - - 239.73% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 357,199 352,297 347,968 337,603 329,115 261,892 243,659 28.95%
NOSH 253,333 251,641 252,151 251,943 251,232 198,403 168,040 31.37%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.54% 6.08% 9.77% 6.08% 4.20% 5.14% 4.21% -
ROE 0.11% 1.39% 3.07% 1.57% 1.11% 1.99% 1.69% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 27.95 32.09 43.29 34.72 34.75 51.20 58.17 -38.57%
EPS 0.15 1.95 4.23 2.11 1.46 2.63 2.45 -84.38%
DPS 6.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.41 1.40 1.38 1.34 1.31 1.32 1.45 -1.84%
Adjusted Per Share Value based on latest NOSH - 251,943
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.85 11.23 15.18 12.17 12.14 14.13 13.60 -19.30%
EPS 0.05 0.68 1.48 0.74 0.51 0.73 0.57 -80.17%
DPS 2.11 0.00 0.00 0.00 1.22 0.00 0.00 -
NAPS 0.4968 0.49 0.484 0.4696 0.4578 0.3643 0.3389 28.95%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.95 0.97 1.07 0.99 0.90 0.75 0.90 -
P/RPS 3.40 3.02 2.47 2.85 2.59 1.46 1.55 68.58%
P/EPS 633.33 49.74 25.30 46.92 61.64 28.52 36.73 563.97%
EY 0.16 2.01 3.95 2.13 1.62 3.51 2.72 -84.79%
DY 6.32 0.00 0.00 0.00 3.89 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.74 0.69 0.57 0.62 5.29%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 -
Price 0.95 0.94 1.09 1.07 0.96 0.87 0.94 -
P/RPS 3.40 2.93 2.52 3.08 2.76 1.70 1.62 63.70%
P/EPS 633.33 48.21 25.77 50.71 65.75 33.08 38.37 544.97%
EY 0.16 2.07 3.88 1.97 1.52 3.02 2.61 -84.37%
DY 6.32 0.00 0.00 0.00 3.65 0.00 0.00 -
P/NAPS 0.67 0.67 0.79 0.80 0.73 0.66 0.65 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment