[ANNJOO] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3505.34%
YoY- 259.75%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 333,297 375,370 479,241 261,948 133,112 137,628 156,685 65.17%
PBT 27,630 35,606 33,067 38,303 -553 3,371 12,591 68.62%
Tax 7,651 -6,219 -8,363 -905 -149 -2,013 -3,932 -
NP 35,281 29,387 24,704 37,398 -702 1,358 8,659 154.45%
-
NP to SH 27,839 21,945 18,354 36,335 -1,067 1,135 7,525 138.63%
-
Tax Rate -27.69% 17.47% 25.29% 2.36% - 59.72% 31.23% -
Total Cost 298,016 345,983 454,537 224,550 133,814 136,270 148,026 59.23%
-
Net Worth 634,475 634,716 406,079 726,700 484,253 456,702 449,893 25.67%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 20,249 13,504 12,061 - 9,575 - 9,372 66.89%
Div Payout % 72.74% 61.54% 65.72% - 0.00% - 124.56% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 634,475 634,716 406,079 726,700 484,253 456,702 449,893 25.67%
NOSH 337,486 337,615 201,029 273,195 273,589 270,238 267,793 16.62%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.59% 7.83% 5.15% 14.28% -0.53% 0.99% 5.53% -
ROE 4.39% 3.46% 4.52% 5.00% -0.22% 0.25% 1.67% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 98.76 111.18 238.39 95.88 48.65 50.93 58.51 41.62%
EPS 7.68 6.50 9.13 13.30 -0.39 0.42 2.81 95.12%
DPS 6.00 4.00 6.00 0.00 3.50 0.00 3.50 43.09%
NAPS 1.88 1.88 2.02 2.66 1.77 1.69 1.68 7.76%
Adjusted Per Share Value based on latest NOSH - 273,195
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 46.36 52.21 66.66 36.44 18.52 19.14 21.79 65.19%
EPS 3.87 3.05 2.55 5.05 -0.15 0.16 1.05 138.03%
DPS 2.82 1.88 1.68 0.00 1.33 0.00 1.30 67.33%
NAPS 0.8825 0.8829 0.5648 1.0108 0.6736 0.6352 0.6258 25.67%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.48 1.26 1.11 1.00 0.96 1.40 1.59 -
P/RPS 1.50 1.13 0.47 1.04 1.97 2.75 2.72 -32.67%
P/EPS 17.94 19.38 12.16 7.52 -246.15 333.33 56.58 -53.40%
EY 5.57 5.16 8.23 13.30 -0.41 0.30 1.77 114.29%
DY 4.05 3.17 5.41 0.00 3.65 0.00 2.20 50.03%
P/NAPS 0.79 0.67 0.55 0.38 0.54 0.83 0.95 -11.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 29/11/06 28/08/06 25/05/06 24/02/06 30/11/05 25/08/05 -
Price 2.55 1.49 1.28 1.13 1.00 1.12 1.50 -
P/RPS 2.58 1.34 0.54 1.18 2.06 2.20 2.56 0.51%
P/EPS 30.91 22.92 14.02 8.50 -256.41 266.67 53.38 -30.45%
EY 3.23 4.36 7.13 11.77 -0.39 0.37 1.87 43.81%
DY 2.35 2.68 4.69 0.00 3.50 0.00 2.33 0.56%
P/NAPS 1.36 0.79 0.63 0.42 0.56 0.66 0.89 32.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment