[BCB] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2452.08%
YoY- -439.55%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45,585 49,882 38,780 26,750 21,894 32,377 33,462 22.91%
PBT 2,377 2,260 1,880 -2,376 328 2,015 3,078 -15.84%
Tax -1,003 -826 -821 2,376 -232 -565 -860 10.80%
NP 1,374 1,434 1,059 0 96 1,450 2,218 -27.35%
-
NP to SH 1,374 1,434 1,059 -2,258 96 1,450 2,218 -27.35%
-
Tax Rate 42.20% 36.55% 43.67% - 70.73% 28.04% 27.94% -
Total Cost 44,211 48,448 37,721 26,750 21,798 30,927 31,244 26.06%
-
Net Worth 269,153 269,818 268,532 263,397 272,639 267,402 266,911 0.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 269,153 269,818 268,532 263,397 272,639 267,402 266,911 0.55%
NOSH 188,219 188,684 189,107 186,806 191,999 188,311 187,966 0.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.01% 2.87% 2.73% 0.00% 0.44% 4.48% 6.63% -
ROE 0.51% 0.53% 0.39% -0.86% 0.04% 0.54% 0.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.22 26.44 20.51 14.32 11.40 17.19 17.80 22.81%
EPS 0.73 0.76 0.56 -1.20 0.05 0.77 1.18 -27.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.42 1.41 1.42 1.42 1.42 0.46%
Adjusted Per Share Value based on latest NOSH - 186,806
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.05 12.09 9.40 6.48 5.31 7.85 8.11 22.92%
EPS 0.33 0.35 0.26 -0.55 0.02 0.35 0.54 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6525 0.6541 0.651 0.6385 0.6609 0.6482 0.6471 0.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.91 0.90 0.69 0.82 0.80 1.03 1.27 -
P/RPS 3.76 3.40 3.36 5.73 7.02 5.99 7.13 -34.75%
P/EPS 124.66 118.42 123.21 -67.84 1,600.00 133.77 107.63 10.29%
EY 0.80 0.84 0.81 -1.47 0.06 0.75 0.93 -9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.49 0.58 0.56 0.73 0.89 -19.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 29/11/01 30/08/01 25/05/01 28/02/01 07/02/01 -
Price 0.89 0.93 0.89 0.87 0.90 0.98 1.06 -
P/RPS 3.67 3.52 4.34 6.08 7.89 5.70 5.95 -27.56%
P/EPS 121.92 122.37 158.93 -71.98 1,800.00 127.27 89.83 22.60%
EY 0.82 0.82 0.63 -1.39 0.06 0.79 1.11 -18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.63 0.62 0.63 0.69 0.75 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment