[BCB] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[BCB] BCB BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -4.18%
YoY- 1331.25%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 21,417 30,386 39,486 45,585 49,882 38,780 26,750 -13.74%
PBT 317 1,236 1,046 2,377 2,260 1,880 -2,376 -
Tax -140 -594 -986 -1,003 -826 -821 2,376 -
NP 177 642 60 1,374 1,434 1,059 0 -
-
NP to SH 177 642 60 1,374 1,434 1,059 -2,258 -
-
Tax Rate 44.16% 48.06% 94.26% 42.20% 36.55% 43.67% - -
Total Cost 21,240 29,744 39,426 44,211 48,448 37,721 26,750 -14.21%
-
Net Worth 273,366 280,875 285,999 269,153 269,818 268,532 263,397 2.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 273,366 280,875 285,999 269,153 269,818 268,532 263,397 2.50%
NOSH 196,666 200,625 200,000 188,219 188,684 189,107 186,806 3.47%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.83% 2.11% 0.15% 3.01% 2.87% 2.73% 0.00% -
ROE 0.06% 0.23% 0.02% 0.51% 0.53% 0.39% -0.86% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 10.89 15.15 19.74 24.22 26.44 20.51 14.32 -16.64%
EPS 0.09 0.32 0.03 0.73 0.76 0.56 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.43 1.43 1.43 1.42 1.41 -0.94%
Adjusted Per Share Value based on latest NOSH - 188,219
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.19 7.37 9.57 11.05 12.09 9.40 6.48 -13.72%
EPS 0.04 0.16 0.01 0.33 0.35 0.26 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6627 0.6809 0.6933 0.6525 0.6541 0.651 0.6385 2.50%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.71 0.78 0.85 0.91 0.90 0.69 0.82 -
P/RPS 6.52 5.15 4.31 3.76 3.40 3.36 5.73 8.96%
P/EPS 788.89 243.75 2,833.33 124.66 118.42 123.21 -67.84 -
EY 0.13 0.41 0.04 0.80 0.84 0.81 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.59 0.64 0.63 0.49 0.58 -8.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 30/08/01 -
Price 0.69 0.71 0.83 0.89 0.93 0.89 0.87 -
P/RPS 6.34 4.69 4.20 3.67 3.52 4.34 6.08 2.82%
P/EPS 766.67 221.87 2,766.67 121.92 122.37 158.93 -71.98 -
EY 0.13 0.45 0.04 0.82 0.82 0.63 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.58 0.62 0.65 0.63 0.62 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment