[BCB] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[BCB] BCB BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 146.9%
YoY- -52.25%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 39,486 45,585 49,882 38,780 26,750 21,894 32,377 14.19%
PBT 1,046 2,377 2,260 1,880 -2,376 328 2,015 -35.48%
Tax -986 -1,003 -826 -821 2,376 -232 -565 45.09%
NP 60 1,374 1,434 1,059 0 96 1,450 -88.10%
-
NP to SH 60 1,374 1,434 1,059 -2,258 96 1,450 -88.10%
-
Tax Rate 94.26% 42.20% 36.55% 43.67% - 70.73% 28.04% -
Total Cost 39,426 44,211 48,448 37,721 26,750 21,798 30,927 17.62%
-
Net Worth 285,999 269,153 269,818 268,532 263,397 272,639 267,402 4.59%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 285,999 269,153 269,818 268,532 263,397 272,639 267,402 4.59%
NOSH 200,000 188,219 188,684 189,107 186,806 191,999 188,311 4.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.15% 3.01% 2.87% 2.73% 0.00% 0.44% 4.48% -
ROE 0.02% 0.51% 0.53% 0.39% -0.86% 0.04% 0.54% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.74 24.22 26.44 20.51 14.32 11.40 17.19 9.68%
EPS 0.03 0.73 0.76 0.56 -1.20 0.05 0.77 -88.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.43 1.42 1.41 1.42 1.42 0.47%
Adjusted Per Share Value based on latest NOSH - 189,107
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.57 11.05 12.09 9.40 6.48 5.31 7.85 14.16%
EPS 0.01 0.33 0.35 0.26 -0.55 0.02 0.35 -90.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6933 0.6525 0.6541 0.651 0.6385 0.6609 0.6482 4.59%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.85 0.91 0.90 0.69 0.82 0.80 1.03 -
P/RPS 4.31 3.76 3.40 3.36 5.73 7.02 5.99 -19.75%
P/EPS 2,833.33 124.66 118.42 123.21 -67.84 1,600.00 133.77 669.81%
EY 0.04 0.80 0.84 0.81 -1.47 0.06 0.75 -85.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.63 0.49 0.58 0.56 0.73 -13.26%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 26/02/02 29/11/01 30/08/01 25/05/01 28/02/01 -
Price 0.83 0.89 0.93 0.89 0.87 0.90 0.98 -
P/RPS 4.20 3.67 3.52 4.34 6.08 7.89 5.70 -18.46%
P/EPS 2,766.67 121.92 122.37 158.93 -71.98 1,800.00 127.27 683.31%
EY 0.04 0.82 0.82 0.63 -1.39 0.06 0.79 -86.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.65 0.63 0.62 0.63 0.69 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment