[BCB] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[BCB] BCB BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 970.0%
YoY- -39.38%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 40,706 25,783 21,417 30,386 39,486 45,585 49,882 -12.70%
PBT 2,125 1,688 317 1,236 1,046 2,377 2,260 -4.03%
Tax -1,049 -1,201 -140 -594 -986 -1,003 -826 17.32%
NP 1,076 487 177 642 60 1,374 1,434 -17.46%
-
NP to SH 1,076 487 177 642 60 1,374 1,434 -17.46%
-
Tax Rate 49.36% 71.15% 44.16% 48.06% 94.26% 42.20% 36.55% -
Total Cost 39,630 25,296 21,240 29,744 39,426 44,211 48,448 -12.56%
-
Net Worth 207,272 284,083 273,366 280,875 285,999 269,153 269,818 -16.16%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 207,272 284,083 273,366 280,875 285,999 269,153 269,818 -16.16%
NOSH 207,272 202,916 196,666 200,625 200,000 188,219 188,684 6.48%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 2.64% 1.89% 0.83% 2.11% 0.15% 3.01% 2.87% -
ROE 0.52% 0.17% 0.06% 0.23% 0.02% 0.51% 0.53% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.64 12.71 10.89 15.15 19.74 24.22 26.44 -18.02%
EPS 0.52 0.24 0.09 0.32 0.03 0.73 0.76 -22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.40 1.39 1.40 1.43 1.43 1.43 -21.26%
Adjusted Per Share Value based on latest NOSH - 200,625
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 9.87 6.25 5.19 7.37 9.57 11.05 12.09 -12.68%
EPS 0.26 0.12 0.04 0.16 0.01 0.33 0.35 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5025 0.6887 0.6627 0.6809 0.6933 0.6525 0.6541 -16.15%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.57 0.68 0.71 0.78 0.85 0.91 0.90 -
P/RPS 2.90 5.35 6.52 5.15 4.31 3.76 3.40 -10.08%
P/EPS 109.80 283.33 788.89 243.75 2,833.33 124.66 118.42 -4.92%
EY 0.91 0.35 0.13 0.41 0.04 0.80 0.84 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.51 0.56 0.59 0.64 0.63 -6.47%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 22/05/03 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 -
Price 0.60 0.61 0.69 0.71 0.83 0.89 0.93 -
P/RPS 3.06 4.80 6.34 4.69 4.20 3.67 3.52 -8.93%
P/EPS 115.58 254.17 766.67 221.87 2,766.67 121.92 122.37 -3.74%
EY 0.87 0.39 0.13 0.45 0.04 0.82 0.82 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.50 0.51 0.58 0.62 0.65 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment