[BCB] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -40.97%
YoY- -26.96%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,036 32,961 34,205 26,162 29,669 34,874 32,189 -6.64%
PBT 728 2,090 2,963 3,208 2,727 2,865 3,249 -63.14%
Tax -279 -585 -830 -1,910 -528 -770 -942 -55.60%
NP 449 1,505 2,133 1,298 2,199 2,095 2,307 -66.44%
-
NP to SH 449 1,505 2,133 1,298 2,199 2,095 2,307 -66.44%
-
Tax Rate 38.32% 27.99% 28.01% 59.54% 19.36% 26.88% 28.99% -
Total Cost 28,587 31,456 32,072 24,864 27,470 32,779 29,882 -2.91%
-
Net Worth 310,218 305,013 303,851 202,429 302,614 303,063 299,505 2.37%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 310,218 305,013 303,851 202,429 302,614 303,063 299,505 2.37%
NOSH 204,090 200,666 201,226 202,429 201,743 203,398 202,368 0.56%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.55% 4.57% 6.24% 4.96% 7.41% 6.01% 7.17% -
ROE 0.14% 0.49% 0.70% 0.64% 0.73% 0.69% 0.77% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.23 16.43 17.00 12.92 14.71 17.15 15.91 -7.17%
EPS 0.22 0.75 1.06 0.64 1.09 1.03 1.14 -66.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.51 1.00 1.50 1.49 1.48 1.79%
Adjusted Per Share Value based on latest NOSH - 202,429
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.22 8.20 8.51 6.51 7.38 8.67 8.00 -6.61%
EPS 0.11 0.37 0.53 0.32 0.55 0.52 0.57 -66.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7714 0.7585 0.7556 0.5034 0.7525 0.7536 0.7448 2.36%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.47 0.42 0.43 0.45 0.45 0.47 -
P/RPS 4.36 2.86 2.47 3.33 3.06 2.62 2.95 29.78%
P/EPS 281.82 62.67 39.62 67.06 41.28 43.69 41.23 260.59%
EY 0.35 1.60 2.52 1.49 2.42 2.29 2.43 -72.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.28 0.43 0.30 0.30 0.32 17.98%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 16/02/07 28/11/06 29/08/06 23/05/06 24/02/06 21/11/05 -
Price 0.62 0.70 0.41 0.42 0.43 0.45 0.47 -
P/RPS 4.36 4.26 2.41 3.25 2.92 2.62 2.95 29.78%
P/EPS 281.82 93.33 38.68 65.50 39.45 43.69 41.23 260.59%
EY 0.35 1.07 2.59 1.53 2.53 2.29 2.43 -72.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.27 0.42 0.29 0.30 0.32 17.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment