[LITRAK] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -5.67%
YoY- 5.96%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 93,822 96,222 94,893 95,796 92,056 94,365 93,568 0.18%
PBT 43,584 48,689 46,701 47,981 37,836 43,724 43,571 0.01%
Tax -10,492 -13,035 -12,681 -12,858 -600 -12,446 -11,101 -3.69%
NP 33,092 35,654 34,020 35,123 37,236 31,278 32,470 1.27%
-
NP to SH 33,092 35,654 34,020 35,123 37,236 31,278 32,470 1.27%
-
Tax Rate 24.07% 26.77% 27.15% 26.80% 1.59% 28.46% 25.48% -
Total Cost 60,730 60,568 60,873 60,673 54,820 63,087 61,098 -0.40%
-
Net Worth 537,049 555,264 519,784 536,578 499,261 498,438 465,625 9.99%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 51,523 - 51,499 - 36,070 - -
Div Payout % - 144.51% - 146.63% - 115.32% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 537,049 555,264 519,784 536,578 499,261 498,438 465,625 9.99%
NOSH 515,451 515,231 515,454 514,999 515,020 515,288 513,765 0.21%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 35.27% 37.05% 35.85% 36.66% 40.45% 33.15% 34.70% -
ROE 6.16% 6.42% 6.55% 6.55% 7.46% 6.28% 6.97% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 18.20 18.68 18.41 18.60 17.87 18.31 18.21 -0.03%
EPS 6.42 6.92 6.60 6.82 7.23 6.07 6.32 1.05%
DPS 0.00 10.00 0.00 10.00 0.00 7.00 0.00 -
NAPS 1.0419 1.0777 1.0084 1.0419 0.9694 0.9673 0.9063 9.75%
Adjusted Per Share Value based on latest NOSH - 514,999
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 17.23 17.67 17.42 17.59 16.90 17.33 17.18 0.19%
EPS 6.08 6.55 6.25 6.45 6.84 5.74 5.96 1.33%
DPS 0.00 9.46 0.00 9.46 0.00 6.62 0.00 -
NAPS 0.9861 1.0196 0.9544 0.9853 0.9168 0.9152 0.855 9.98%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.74 3.70 3.90 3.87 3.84 4.37 4.39 -
P/RPS 20.55 19.81 21.18 20.81 21.48 23.86 24.10 -10.08%
P/EPS 58.26 53.47 59.09 56.74 53.11 71.99 69.46 -11.07%
EY 1.72 1.87 1.69 1.76 1.88 1.39 1.44 12.58%
DY 0.00 2.70 0.00 2.58 0.00 1.60 0.00 -
P/NAPS 3.59 3.43 3.87 3.71 3.96 4.52 4.84 -18.07%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 27/02/15 27/11/14 28/08/14 30/05/14 28/02/14 28/11/13 -
Price 4.18 3.90 3.70 3.90 3.86 3.93 4.20 -
P/RPS 22.96 20.88 20.10 20.97 21.60 21.46 23.06 -0.28%
P/EPS 65.11 56.36 56.06 57.18 53.39 64.74 66.46 -1.36%
EY 1.54 1.77 1.78 1.75 1.87 1.54 1.50 1.77%
DY 0.00 2.56 0.00 2.56 0.00 1.78 0.00 -
P/NAPS 4.01 3.62 3.67 3.74 3.98 4.06 4.63 -9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment