[LITRAK] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -7.19%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 127,872 131,162 131,644 93,822 92,056 91,474 89,095 6.20%
PBT 72,723 65,533 71,491 43,584 37,836 40,556 -25,148 -
Tax -19,903 -15,854 -16,519 -10,492 -600 -6,700 6,228 -
NP 52,820 49,679 54,972 33,092 37,236 33,856 -18,920 -
-
NP to SH 52,820 49,679 54,972 33,092 37,236 33,856 -18,920 -
-
Tax Rate 27.37% 24.19% 23.11% 24.07% 1.59% 16.52% - -
Total Cost 75,052 81,483 76,672 60,730 54,820 57,618 108,015 -5.88%
-
Net Worth 822,966 715,451 606,623 537,049 499,261 439,464 381,392 13.66%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 822,966 715,451 606,623 537,049 499,261 439,464 381,392 13.66%
NOSH 527,917 526,260 522,051 515,451 515,020 510,648 507,238 0.66%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 41.31% 37.88% 41.76% 35.27% 40.45% 37.01% -21.24% -
ROE 6.42% 6.94% 9.06% 6.16% 7.46% 7.70% -4.96% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.22 24.92 25.22 18.20 17.87 17.91 17.56 5.50%
EPS 10.01 9.44 10.53 6.42 7.23 6.63 -3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5588 1.3595 1.162 1.0419 0.9694 0.8606 0.7519 12.91%
Adjusted Per Share Value based on latest NOSH - 515,451
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.48 24.08 24.17 17.23 16.90 16.80 16.36 6.20%
EPS 9.70 9.12 10.09 6.08 6.84 6.22 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5111 1.3137 1.1139 0.9861 0.9168 0.807 0.7003 13.66%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 5.69 6.02 5.10 3.74 3.84 4.35 4.07 -
P/RPS 23.49 24.15 20.22 20.55 21.48 24.28 23.17 0.22%
P/EPS 56.87 63.77 48.43 58.26 53.11 65.61 -109.12 -
EY 1.76 1.57 2.06 1.72 1.88 1.52 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 4.43 4.39 3.59 3.96 5.05 5.41 -6.34%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 26/05/16 28/05/15 30/05/14 31/05/13 23/05/12 -
Price 4.30 5.90 5.35 4.18 3.86 4.40 4.05 -
P/RPS 17.75 23.67 21.22 22.96 21.60 24.56 23.06 -4.26%
P/EPS 42.98 62.50 50.81 65.11 53.39 66.37 -108.58 -
EY 2.33 1.60 1.97 1.54 1.87 1.51 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 4.34 4.60 4.01 3.98 5.11 5.39 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment