[LITRAK] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -7.19%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 92,888 95,529 96,174 93,822 96,222 94,893 95,796 -2.02%
PBT 48,495 51,758 56,932 43,584 48,689 46,701 47,981 0.71%
Tax -11,734 -12,883 -13,443 -10,492 -13,035 -12,681 -12,858 -5.90%
NP 36,761 38,875 43,489 33,092 35,654 34,020 35,123 3.07%
-
NP to SH 36,761 38,875 43,489 33,092 35,654 34,020 35,123 3.07%
-
Tax Rate 24.20% 24.89% 23.61% 24.07% 26.77% 27.15% 26.80% -
Total Cost 56,127 56,654 52,685 60,730 60,568 60,873 60,673 -5.04%
-
Net Worth 602,326 567,148 587,979 537,049 555,264 519,784 536,578 7.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 52,217 - 77,474 - 51,523 - 51,499 0.92%
Div Payout % 142.05% - 178.15% - 144.51% - 146.63% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 602,326 567,148 587,979 537,049 555,264 519,784 536,578 7.98%
NOSH 522,173 520,415 516,496 515,451 515,231 515,454 514,999 0.92%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 39.58% 40.69% 45.22% 35.27% 37.05% 35.85% 36.66% -
ROE 6.10% 6.85% 7.40% 6.16% 6.42% 6.55% 6.55% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.79 18.36 18.62 18.20 18.68 18.41 18.60 -2.91%
EPS 7.04 7.47 8.42 6.42 6.92 6.60 6.82 2.13%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 10.00 0.00%
NAPS 1.1535 1.0898 1.1384 1.0419 1.0777 1.0084 1.0419 6.99%
Adjusted Per Share Value based on latest NOSH - 515,451
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.06 17.54 17.66 17.23 17.67 17.42 17.59 -2.01%
EPS 6.75 7.14 7.99 6.08 6.55 6.25 6.45 3.06%
DPS 9.59 0.00 14.23 0.00 9.46 0.00 9.46 0.91%
NAPS 1.106 1.0414 1.0797 0.9861 1.0196 0.9544 0.9853 7.98%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 5.00 5.14 4.25 3.74 3.70 3.90 3.87 -
P/RPS 28.11 28.00 22.82 20.55 19.81 21.18 20.81 22.12%
P/EPS 71.02 68.81 50.48 58.26 53.47 59.09 56.74 16.09%
EY 1.41 1.45 1.98 1.72 1.87 1.69 1.76 -13.70%
DY 2.00 0.00 3.53 0.00 2.70 0.00 2.58 -15.57%
P/NAPS 4.33 4.72 3.73 3.59 3.43 3.87 3.71 10.82%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 28/05/15 27/02/15 27/11/14 28/08/14 -
Price 5.02 5.13 4.60 4.18 3.90 3.70 3.90 -
P/RPS 28.22 27.95 24.70 22.96 20.88 20.10 20.97 21.82%
P/EPS 71.31 68.67 54.63 65.11 56.36 56.06 57.18 15.81%
EY 1.40 1.46 1.83 1.54 1.77 1.78 1.75 -13.78%
DY 1.99 0.00 3.26 0.00 2.56 0.00 2.56 -15.41%
P/NAPS 4.35 4.71 4.04 4.01 3.62 3.67 3.74 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment