[LITRAK] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -43.32%
YoY- 38.79%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 72,069 73,716 74,763 72,485 69,637 62,425 63,643 8.63%
PBT 31,774 35,789 38,284 36,897 46,458 27,288 28,616 7.22%
Tax -2,654 -11,463 -12,179 -11,653 -1,921 -7,757 -10,386 -59.69%
NP 29,120 24,326 26,105 25,244 44,537 19,531 18,230 36.60%
-
NP to SH 29,120 24,326 26,105 25,244 44,537 19,531 18,230 36.60%
-
Tax Rate 8.35% 32.03% 31.81% 31.58% 4.13% 28.43% 36.29% -
Total Cost 42,949 49,390 48,658 47,241 25,100 42,894 45,413 -3.64%
-
Net Worth 925,063 896,277 887,815 876,886 850,456 804,530 800,413 10.12%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 34,374 24,571 24,534 - 24,444 24,413 24,371 25.74%
Div Payout % 118.04% 101.01% 93.98% - 54.88% 125.00% 133.69% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 925,063 896,277 887,815 876,886 850,456 804,530 800,413 10.12%
NOSH 491,062 491,434 490,695 489,224 488,880 488,275 487,433 0.49%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 40.41% 33.00% 34.92% 34.83% 63.96% 31.29% 28.64% -
ROE 3.15% 2.71% 2.94% 2.88% 5.24% 2.43% 2.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.68 15.00 15.24 14.82 14.24 12.78 13.06 8.09%
EPS 5.93 4.95 5.32 5.16 9.11 4.00 3.74 35.93%
DPS 7.00 5.00 5.00 0.00 5.00 5.00 5.00 25.12%
NAPS 1.8838 1.8238 1.8093 1.7924 1.7396 1.6477 1.6421 9.57%
Adjusted Per Share Value based on latest NOSH - 489,224
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.23 13.54 13.73 13.31 12.79 11.46 11.69 8.59%
EPS 5.35 4.47 4.79 4.64 8.18 3.59 3.35 36.58%
DPS 6.31 4.51 4.51 0.00 4.49 4.48 4.48 25.62%
NAPS 1.6986 1.6458 1.6302 1.6102 1.5616 1.4773 1.4697 10.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.58 3.88 4.06 4.00 2.98 2.99 2.79 -
P/RPS 24.39 25.87 26.65 27.00 20.92 23.39 21.37 9.20%
P/EPS 60.37 78.38 76.32 77.52 32.71 74.75 74.60 -13.14%
EY 1.66 1.28 1.31 1.29 3.06 1.34 1.34 15.33%
DY 1.96 1.29 1.23 0.00 1.68 1.67 1.79 6.22%
P/NAPS 1.90 2.13 2.24 2.23 1.71 1.81 1.70 7.68%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 26/02/08 16/11/07 28/08/07 25/05/07 26/02/07 27/11/06 -
Price 3.74 3.80 3.98 3.84 3.82 2.86 2.90 -
P/RPS 25.48 25.33 26.12 25.92 26.82 22.37 22.21 9.57%
P/EPS 63.07 76.77 74.81 74.42 41.93 71.50 77.54 -12.85%
EY 1.59 1.30 1.34 1.34 2.38 1.40 1.29 14.94%
DY 1.87 1.32 1.26 0.00 1.31 1.75 1.72 5.72%
P/NAPS 1.99 2.08 2.20 2.14 2.20 1.74 1.77 8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment