[HWANG] QoQ Quarter Result on 30-Apr-2009 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- 1269.19%
YoY- 99.78%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 86,377 86,989 83,288 72,225 57,103 83,182 82,998 2.68%
PBT 24,496 23,129 22,050 18,043 53 5,372 -4,909 -
Tax -6,820 -5,853 -4,643 -4,427 -281 -1,803 1,232 -
NP 17,676 17,276 17,407 13,616 -228 3,569 -3,677 -
-
NP to SH 16,840 16,301 16,441 12,978 -1,110 2,981 -4,595 -
-
Tax Rate 27.84% 25.31% 21.06% 24.54% 530.19% 33.56% - -
Total Cost 68,701 69,713 65,881 58,609 57,331 79,613 86,675 -14.31%
-
Net Worth 793,521 785,713 770,990 752,163 746,023 743,976 745,411 4.24%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div 6,378 - 12,764 - - - 12,763 -36.94%
Div Payout % 37.88% - 77.64% - - - 0.00% -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 793,521 785,713 770,990 752,163 746,023 743,976 745,411 4.24%
NOSH 255,151 255,101 255,295 254,970 258,139 254,786 255,277 -0.03%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 20.46% 19.86% 20.90% 18.85% -0.40% 4.29% -4.43% -
ROE 2.12% 2.07% 2.13% 1.73% -0.15% 0.40% -0.62% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 33.85 34.10 32.62 28.33 22.12 32.65 32.51 2.72%
EPS 6.60 6.39 6.44 5.09 -0.43 1.17 -1.80 -
DPS 2.50 0.00 5.00 0.00 0.00 0.00 5.00 -36.92%
NAPS 3.11 3.08 3.02 2.95 2.89 2.92 2.92 4.28%
Adjusted Per Share Value based on latest NOSH - 254,970
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 33.84 34.08 32.63 28.29 22.37 32.58 32.51 2.70%
EPS 6.60 6.39 6.44 5.08 -0.43 1.17 -1.80 -
DPS 2.50 0.00 5.00 0.00 0.00 0.00 5.00 -36.92%
NAPS 3.1084 3.0778 3.0201 2.9464 2.9223 2.9143 2.9199 4.24%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.75 1.61 1.63 1.29 1.12 1.05 1.65 -
P/RPS 5.17 4.72 5.00 4.55 5.06 3.22 5.07 1.30%
P/EPS 26.52 25.20 25.31 25.34 -260.47 89.74 -91.67 -
EY 3.77 3.97 3.95 3.95 -0.38 1.11 -1.09 -
DY 1.43 0.00 3.07 0.00 0.00 0.00 3.03 -39.29%
P/NAPS 0.56 0.52 0.54 0.44 0.39 0.36 0.57 -1.16%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 09/12/09 28/09/09 27/05/09 31/03/09 22/12/08 30/09/08 -
Price 1.75 1.60 1.55 1.45 1.06 1.07 1.40 -
P/RPS 5.17 4.69 4.75 5.12 4.79 3.28 4.31 12.85%
P/EPS 26.52 25.04 24.07 28.49 -246.51 91.45 -77.78 -
EY 3.77 3.99 4.15 3.51 -0.41 1.09 -1.29 -
DY 1.43 0.00 3.23 0.00 0.00 0.00 3.57 -45.57%
P/NAPS 0.56 0.52 0.51 0.49 0.37 0.37 0.48 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment