[HWANG] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -170.74%
YoY- -123.97%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 72,225 57,103 83,182 82,998 90,034 91,158 84,403 -9.87%
PBT 18,043 53 5,372 -4,909 11,862 23,984 24,618 -18.72%
Tax -4,427 -281 -1,803 1,232 -4,256 -6,453 -5,241 -10.65%
NP 13,616 -228 3,569 -3,677 7,606 17,531 19,377 -20.97%
-
NP to SH 12,978 -1,110 2,981 -4,595 6,496 15,936 18,466 -20.96%
-
Tax Rate 24.54% 530.19% 33.56% - 35.88% 26.91% 21.29% -
Total Cost 58,609 57,331 79,613 86,675 82,428 73,627 65,026 -6.69%
-
Net Worth 752,163 746,023 743,976 745,411 751,498 754,728 754,963 -0.24%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 12,763 - 12,748 - -
Div Payout % - - - 0.00% - 80.00% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 752,163 746,023 743,976 745,411 751,498 754,728 754,963 -0.24%
NOSH 254,970 258,139 254,786 255,277 254,745 254,976 255,055 -0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 18.85% -0.40% 4.29% -4.43% 8.45% 19.23% 22.96% -
ROE 1.73% -0.15% 0.40% -0.62% 0.86% 2.11% 2.45% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 28.33 22.12 32.65 32.51 35.34 35.75 33.09 -9.84%
EPS 5.09 -0.43 1.17 -1.80 2.55 6.25 7.24 -20.95%
DPS 0.00 0.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.95 2.89 2.92 2.92 2.95 2.96 2.96 -0.22%
Adjusted Per Share Value based on latest NOSH - 255,277
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 28.29 22.37 32.58 32.51 35.27 35.71 33.06 -9.87%
EPS 5.08 -0.43 1.17 -1.80 2.54 6.24 7.23 -20.98%
DPS 0.00 0.00 0.00 5.00 0.00 4.99 0.00 -
NAPS 2.9464 2.9223 2.9143 2.9199 2.9438 2.9564 2.9574 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.29 1.12 1.05 1.65 1.84 2.02 2.41 -
P/RPS 4.55 5.06 3.22 5.07 5.21 5.65 7.28 -26.92%
P/EPS 25.34 -260.47 89.74 -91.67 72.16 32.32 33.29 -16.64%
EY 3.95 -0.38 1.11 -1.09 1.39 3.09 3.00 20.14%
DY 0.00 0.00 0.00 3.03 0.00 2.48 0.00 -
P/NAPS 0.44 0.39 0.36 0.57 0.62 0.68 0.81 -33.44%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 27/05/09 31/03/09 22/12/08 30/09/08 10/06/08 24/03/08 07/12/07 -
Price 1.45 1.06 1.07 1.40 1.80 1.75 2.29 -
P/RPS 5.12 4.79 3.28 4.31 5.09 4.89 6.92 -18.21%
P/EPS 28.49 -246.51 91.45 -77.78 70.59 28.00 31.63 -6.73%
EY 3.51 -0.41 1.09 -1.29 1.42 3.57 3.16 7.26%
DY 0.00 0.00 0.00 3.57 0.00 2.86 0.00 -
P/NAPS 0.49 0.37 0.37 0.48 0.61 0.59 0.77 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment