[HWANG] QoQ Quarter Result on 31-Jul-2013 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 86.4%
YoY- 12.34%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 88,588 111,443 132,600 138,110 111,026 110,897 113,406 -15.21%
PBT 396,695 64,757 25,817 33,887 17,634 18,947 16,037 753.96%
Tax -5,420 -12,612 -7,120 -8,582 -3,442 -3,968 -4,557 12.29%
NP 391,275 52,145 18,697 25,305 14,192 14,979 11,480 958.03%
-
NP to SH 387,130 46,653 13,514 21,158 11,351 9,463 9,221 1116.25%
-
Tax Rate 1.37% 19.48% 27.58% 25.33% 19.52% 20.94% 28.42% -
Total Cost -302,687 59,298 113,903 112,805 96,834 95,918 101,926 -
-
Net Worth 773,137 1,023,405 971,478 962,191 943,791 938,647 937,425 -12.08%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div 637,902 - - - - 12,753 - -
Div Payout % 164.78% - - - - 134.77% - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 773,137 1,023,405 971,478 962,191 943,791 938,647 937,425 -12.08%
NOSH 255,160 255,213 254,981 255,223 255,078 255,067 255,429 -0.07%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 441.68% 46.79% 14.10% 18.32% 12.78% 13.51% 10.12% -
ROE 50.07% 4.56% 1.39% 2.20% 1.20% 1.01% 0.98% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 34.72 43.67 52.00 54.11 43.53 43.48 44.40 -15.15%
EPS 151.72 18.28 5.30 8.29 4.45 3.71 3.61 1117.11%
DPS 250.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.03 4.01 3.81 3.77 3.70 3.68 3.67 -12.02%
Adjusted Per Share Value based on latest NOSH - 255,223
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 34.70 43.65 51.94 54.10 43.49 43.44 44.42 -15.21%
EPS 151.65 18.27 5.29 8.29 4.45 3.71 3.61 1116.73%
DPS 249.88 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.0285 4.0089 3.8055 3.7691 3.697 3.6769 3.6721 -12.08%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.85 3.83 4.29 3.78 4.29 3.72 2.52 -
P/RPS 5.33 8.77 8.25 6.99 9.86 8.56 5.68 -4.16%
P/EPS 1.22 20.95 80.94 45.60 96.40 100.27 69.81 -93.31%
EY 82.01 4.77 1.24 2.19 1.04 1.00 1.43 1398.21%
DY 135.14 0.00 0.00 0.00 0.00 1.34 0.00 -
P/NAPS 0.61 0.96 1.13 1.00 1.16 1.01 0.69 -7.90%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 26/06/14 31/03/14 27/12/13 30/09/13 12/06/13 27/03/13 13/12/12 -
Price 1.84 4.00 4.25 4.12 4.48 4.21 2.45 -
P/RPS 5.30 9.16 8.17 7.61 10.29 9.68 5.52 -2.68%
P/EPS 1.21 21.88 80.19 49.70 100.67 113.48 67.87 -93.22%
EY 82.46 4.57 1.25 2.01 0.99 0.88 1.47 1376.22%
DY 135.87 0.00 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.61 1.00 1.12 1.09 1.21 1.14 0.67 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment