[HWANG] QoQ Quarter Result on 30-Apr-2014 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 729.81%
YoY- 3310.54%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 16,490 16,616 16,070 88,588 111,443 132,600 138,110 -75.65%
PBT 22,786 13,647 10,888 396,695 64,757 25,817 33,887 -23.19%
Tax -2,335 -2,446 -1,525 -5,420 -12,612 -7,120 -8,582 -57.91%
NP 20,451 11,201 9,363 391,275 52,145 18,697 25,305 -13.20%
-
NP to SH 20,451 11,201 9,405 387,130 46,653 13,514 21,158 -2.23%
-
Tax Rate 10.25% 17.92% 14.01% 1.37% 19.48% 27.58% 25.33% -
Total Cost -3,961 5,415 6,707 -302,687 59,298 113,903 112,805 -
-
Net Worth 809,359 796,061 784,601 773,137 1,023,405 971,478 962,191 -10.86%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 6,389 637,902 - - - -
Div Payout % - - 67.93% 164.78% - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 809,359 796,061 784,601 773,137 1,023,405 971,478 962,191 -10.86%
NOSH 255,318 255,148 255,570 255,160 255,213 254,981 255,223 0.02%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 124.02% 67.41% 58.26% 441.68% 46.79% 14.10% 18.32% -
ROE 2.53% 1.41% 1.20% 50.07% 4.56% 1.39% 2.20% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 6.46 6.51 6.29 34.72 43.67 52.00 54.11 -75.66%
EPS 8.01 4.39 3.68 151.72 18.28 5.30 8.29 -2.25%
DPS 0.00 0.00 2.50 250.00 0.00 0.00 0.00 -
NAPS 3.17 3.12 3.07 3.03 4.01 3.81 3.77 -10.88%
Adjusted Per Share Value based on latest NOSH - 255,160
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 6.46 6.51 6.29 34.70 43.65 51.94 54.10 -75.65%
EPS 8.01 4.39 3.68 151.65 18.27 5.29 8.29 -2.25%
DPS 0.00 0.00 2.50 249.88 0.00 0.00 0.00 -
NAPS 3.1704 3.1183 3.0735 3.0285 4.0089 3.8055 3.7691 -10.86%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.93 1.93 1.95 1.85 3.83 4.29 3.78 -
P/RPS 29.88 29.64 31.01 5.33 8.77 8.25 6.99 162.69%
P/EPS 24.09 43.96 52.99 1.22 20.95 80.94 45.60 -34.57%
EY 4.15 2.27 1.89 82.01 4.77 1.24 2.19 52.95%
DY 0.00 0.00 1.28 135.14 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.64 0.61 0.96 1.13 1.00 -28.00%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 27/12/13 30/09/13 -
Price 1.93 1.95 1.98 1.84 4.00 4.25 4.12 -
P/RPS 29.88 29.94 31.49 5.30 9.16 8.17 7.61 148.26%
P/EPS 24.09 44.42 53.80 1.21 21.88 80.19 49.70 -38.21%
EY 4.15 2.25 1.86 82.46 4.57 1.25 2.01 61.93%
DY 0.00 0.00 1.26 135.87 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.64 0.61 1.00 1.12 1.09 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment