[CRESNDO] QoQ Quarter Result on 30-Apr-2002 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 92.62%
YoY- 181.28%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 16,035 15,284 13,473 17,733 8,690 19,848 24,025 -23.57%
PBT 4,100 4,371 4,321 4,494 2,587 6,945 6,354 -25.26%
Tax -739 -1,561 -820 -1,023 -785 -2,494 -2,020 -48.75%
NP 3,361 2,810 3,501 3,471 1,802 4,451 4,334 -15.55%
-
NP to SH 3,361 2,810 3,501 3,471 1,802 4,451 4,334 -15.55%
-
Tax Rate 18.02% 35.71% 18.98% 22.76% 30.34% 35.91% 31.79% -
Total Cost 12,674 12,474 9,972 14,262 6,888 15,397 19,691 -25.39%
-
Net Worth 218,397 217,142 226,535 223,445 220,365 218,207 216,156 0.68%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 2,729 2,714 - - 2,713 2,714 - -
Div Payout % 81.22% 96.59% - - 150.60% 60.98% - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 218,397 217,142 226,535 223,445 220,365 218,207 216,156 0.68%
NOSH 109,198 108,571 108,390 108,468 108,554 108,560 108,621 0.35%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 20.96% 18.39% 25.99% 19.57% 20.74% 22.43% 18.04% -
ROE 1.54% 1.29% 1.55% 1.55% 0.82% 2.04% 2.01% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 14.68 14.08 12.43 16.35 8.01 18.28 22.12 -23.85%
EPS 3.08 2.59 3.23 3.20 1.66 4.10 3.99 -15.81%
DPS 2.50 2.50 0.00 0.00 2.50 2.50 0.00 -
NAPS 2.00 2.00 2.09 2.06 2.03 2.01 1.99 0.33%
Adjusted Per Share Value based on latest NOSH - 108,468
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 1.91 1.82 1.60 2.11 1.03 2.36 2.86 -23.54%
EPS 0.40 0.33 0.42 0.41 0.21 0.53 0.52 -16.00%
DPS 0.32 0.32 0.00 0.00 0.32 0.32 0.00 -
NAPS 0.2596 0.2581 0.2692 0.2656 0.2619 0.2593 0.2569 0.69%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.86 0.95 1.03 1.48 1.12 0.91 1.28 -
P/RPS 5.86 6.75 8.29 9.05 13.99 4.98 5.79 0.80%
P/EPS 27.94 36.71 31.89 46.25 67.47 22.20 32.08 -8.77%
EY 3.58 2.72 3.14 2.16 1.48 4.51 3.12 9.57%
DY 2.91 2.63 0.00 0.00 2.23 2.75 0.00 -
P/NAPS 0.43 0.48 0.49 0.72 0.55 0.45 0.64 -23.23%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 20/12/02 26/09/02 28/06/02 28/03/02 28/12/01 28/09/01 -
Price 0.84 0.90 0.98 1.24 1.26 1.05 0.90 -
P/RPS 5.72 6.39 7.88 7.58 15.74 5.74 4.07 25.39%
P/EPS 27.29 34.77 30.34 38.75 75.90 25.61 22.56 13.49%
EY 3.66 2.88 3.30 2.58 1.32 3.90 4.43 -11.92%
DY 2.98 2.78 0.00 0.00 1.98 2.38 0.00 -
P/NAPS 0.42 0.45 0.47 0.60 0.62 0.52 0.45 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment