[CRESNDO] QoQ Quarter Result on 31-Jul-2001 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 251.22%
YoY- 9.72%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 17,733 8,690 19,848 24,025 8,566 19,590 11,495 33.61%
PBT 4,494 2,587 6,945 6,354 1,923 3,286 2,979 31.63%
Tax -1,023 -785 -2,494 -2,020 -689 -1,480 -1,000 1.53%
NP 3,471 1,802 4,451 4,334 1,234 1,806 1,979 45.58%
-
NP to SH 3,471 1,802 4,451 4,334 1,234 1,806 1,979 45.58%
-
Tax Rate 22.76% 30.34% 35.91% 31.79% 35.83% 45.04% 33.57% -
Total Cost 14,262 6,888 15,397 19,691 7,332 17,784 9,516 31.06%
-
Net Worth 223,445 220,365 218,207 216,156 211,078 210,296 210,948 3.92%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 2,713 2,714 - - 2,709 - -
Div Payout % - 150.60% 60.98% - - 150.06% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 223,445 220,365 218,207 216,156 211,078 210,296 210,948 3.92%
NOSH 108,468 108,554 108,560 108,621 108,245 108,399 108,736 -0.16%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 19.57% 20.74% 22.43% 18.04% 14.41% 9.22% 17.22% -
ROE 1.55% 0.82% 2.04% 2.01% 0.58% 0.86% 0.94% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 16.35 8.01 18.28 22.12 7.91 18.07 10.57 33.85%
EPS 3.20 1.66 4.10 3.99 1.14 1.66 1.82 45.82%
DPS 0.00 2.50 2.50 0.00 0.00 2.50 0.00 -
NAPS 2.06 2.03 2.01 1.99 1.95 1.94 1.94 4.09%
Adjusted Per Share Value based on latest NOSH - 108,621
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 2.11 1.03 2.36 2.86 1.02 2.33 1.37 33.47%
EPS 0.41 0.21 0.53 0.52 0.15 0.21 0.24 43.04%
DPS 0.00 0.32 0.32 0.00 0.00 0.32 0.00 -
NAPS 0.2656 0.2619 0.2593 0.2569 0.2509 0.2499 0.2507 3.93%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.48 1.12 0.91 1.28 1.00 1.36 1.32 -
P/RPS 9.05 13.99 4.98 5.79 12.64 7.53 12.49 -19.37%
P/EPS 46.25 67.47 22.20 32.08 87.72 81.63 72.53 -25.97%
EY 2.16 1.48 4.51 3.12 1.14 1.23 1.38 34.91%
DY 0.00 2.23 2.75 0.00 0.00 1.84 0.00 -
P/NAPS 0.72 0.55 0.45 0.64 0.51 0.70 0.68 3.89%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 -
Price 1.24 1.26 1.05 0.90 0.97 1.10 1.28 -
P/RPS 7.58 15.74 5.74 4.07 12.26 6.09 12.11 -26.88%
P/EPS 38.75 75.90 25.61 22.56 85.09 66.02 70.33 -32.86%
EY 2.58 1.32 3.90 4.43 1.18 1.51 1.42 49.06%
DY 0.00 1.98 2.38 0.00 0.00 2.27 0.00 -
P/NAPS 0.60 0.62 0.52 0.45 0.50 0.57 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment