[JKGLAND] QoQ Quarter Result on 31-Oct-2010 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 278.87%
YoY- 7.14%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 8,972 18,259 9,618 19,222 8,106 16,669 14,461 -27.32%
PBT 4,790 5,642 4,930 8,779 2,509 4,103 3,158 32.11%
Tax -1,240 -1,475 426 -2,197 -756 -1,107 -796 34.49%
NP 3,550 4,167 5,356 6,582 1,753 2,996 2,362 31.30%
-
NP to SH 3,409 4,001 5,200 6,331 1,671 2,861 2,247 32.13%
-
Tax Rate 25.89% 26.14% -8.64% 25.03% 30.13% 26.98% 25.21% -
Total Cost 5,422 14,092 4,262 12,640 6,353 13,673 12,099 -41.52%
-
Net Worth 196,964 188,726 188,405 183,065 182,290 180,694 176,333 7.67%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - 11,304 - - - 7,666 -
Div Payout % - - 217.39% - - - 341.20% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 196,964 188,726 188,405 183,065 182,290 180,694 176,333 7.67%
NOSH 757,555 754,905 753,623 762,771 759,545 752,894 766,666 -0.79%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 39.57% 22.82% 55.69% 34.24% 21.63% 17.97% 16.33% -
ROE 1.73% 2.12% 2.76% 3.46% 0.92% 1.58% 1.27% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.18 2.42 1.28 2.52 1.07 2.21 1.89 -27.01%
EPS 0.45 0.53 0.69 0.83 0.22 0.38 0.30 31.13%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 0.26 0.25 0.25 0.24 0.24 0.24 0.23 8.54%
Adjusted Per Share Value based on latest NOSH - 762,771
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.39 0.80 0.42 0.84 0.36 0.73 0.64 -28.18%
EPS 0.15 0.18 0.23 0.28 0.07 0.13 0.10 31.13%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.34 -
NAPS 0.0866 0.083 0.0828 0.0805 0.0801 0.0794 0.0775 7.70%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.19 0.19 0.19 0.19 0.17 0.16 0.16 -
P/RPS 16.04 7.86 14.89 7.54 15.93 7.23 8.48 53.12%
P/EPS 42.22 35.85 27.54 22.89 77.27 42.11 54.59 -15.78%
EY 2.37 2.79 3.63 4.37 1.29 2.38 1.83 18.86%
DY 0.00 0.00 7.89 0.00 0.00 0.00 6.25 -
P/NAPS 0.73 0.76 0.76 0.79 0.71 0.67 0.70 2.84%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 24/06/11 25/03/11 17/12/10 27/09/10 17/06/10 26/03/10 -
Price 0.16 0.19 0.19 0.17 0.16 0.16 0.17 -
P/RPS 13.51 7.86 14.89 6.75 14.99 7.23 9.01 31.10%
P/EPS 35.56 35.85 27.54 20.48 72.73 42.11 58.00 -27.89%
EY 2.81 2.79 3.63 4.88 1.38 2.38 1.72 38.83%
DY 0.00 0.00 7.89 0.00 0.00 0.00 5.88 -
P/NAPS 0.62 0.76 0.76 0.71 0.67 0.67 0.74 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment