[JKGLAND] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -34.22%
YoY- 75.34%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 27,027 11,556 12,422 14,060 18,904 11,358 14,427 52.02%
PBT 8,793 5,310 4,051 9,688 12,989 4,850 7,324 12.97%
Tax -2,183 -1,252 -1,359 -2,415 -3,283 -1,275 -1,799 13.78%
NP 6,610 4,058 2,692 7,273 9,706 3,575 5,525 12.70%
-
NP to SH 6,369 3,956 2,652 6,258 9,513 3,484 5,400 11.64%
-
Tax Rate 24.83% 23.58% 33.55% 24.93% 25.28% 26.29% 24.56% -
Total Cost 20,417 7,498 9,730 6,787 9,198 7,783 8,902 74.00%
-
Net Worth 166,807 167,369 166,508 165,874 167,428 75,904 75,776 69.30%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 18,921 - - - - -
Div Payout % - - 713.48% - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 166,807 167,369 166,508 165,874 167,428 75,904 75,776 69.30%
NOSH 758,214 760,769 756,857 753,975 761,040 75,831 75,776 364.99%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 24.46% 35.12% 21.67% 51.73% 51.34% 31.48% 38.30% -
ROE 3.82% 2.36% 1.59% 3.77% 5.68% 4.59% 7.13% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 3.56 1.52 1.64 1.86 2.48 14.96 19.04 -67.33%
EPS 0.84 0.52 0.35 0.83 1.25 0.46 0.71 11.87%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 1.00 1.00 -63.59%
Adjusted Per Share Value based on latest NOSH - 753,975
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.20 0.51 0.55 0.62 0.84 0.50 0.64 52.11%
EPS 0.28 0.17 0.12 0.28 0.42 0.15 0.24 10.83%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.074 0.0737 0.0734 0.0741 0.0336 0.0335 69.38%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.14 0.14 0.19 0.28 0.41 0.20 0.17 -
P/RPS 3.93 9.22 11.58 15.02 16.51 1.34 0.89 169.39%
P/EPS 16.67 26.92 54.22 33.73 32.80 4.36 2.39 265.48%
EY 6.00 3.71 1.84 2.96 3.05 22.95 41.92 -72.67%
DY 0.00 0.00 13.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.86 1.27 1.86 0.20 0.17 142.19%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 27/06/08 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 -
Price 0.12 0.13 0.16 0.22 0.27 0.29 0.17 -
P/RPS 3.37 8.56 9.75 11.80 10.87 1.94 0.89 143.13%
P/EPS 14.29 25.00 45.66 26.51 21.60 6.32 2.39 229.78%
EY 7.00 4.00 2.19 3.77 4.63 15.83 41.92 -69.70%
DY 0.00 0.00 15.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.73 1.00 1.23 0.29 0.17 118.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment