[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 48.15%
YoY- 109.41%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 38,583 11,556 56,744 44,322 30,262 11,358 49,812 -15.67%
PBT 14,103 5,310 31,578 27,527 17,839 4,850 20,654 -22.47%
Tax -3,435 -1,252 -8,332 -6,973 -4,558 -1,275 -5,597 -27.80%
NP 10,668 4,058 23,246 20,554 13,281 3,575 15,057 -20.54%
-
NP to SH 10,325 3,956 21,906 19,255 12,997 3,484 14,415 -19.96%
-
Tax Rate 24.36% 23.58% 26.39% 25.33% 25.55% 26.29% 27.10% -
Total Cost 27,915 7,498 33,498 23,768 16,981 7,783 34,755 -13.60%
-
Net Worth 167,022 167,369 166,735 166,775 167,212 75,904 14,408 412.97%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 18,947 - - - - -
Div Payout % - - 86.49% - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 167,022 167,369 166,735 166,775 167,212 75,904 14,408 412.97%
NOSH 759,191 760,769 757,889 758,070 760,058 75,831 75,833 365.16%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 27.65% 35.12% 40.97% 46.37% 43.89% 31.48% 30.23% -
ROE 6.18% 2.36% 13.14% 11.55% 7.77% 4.59% 100.05% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 5.08 1.52 7.49 5.85 3.98 14.96 65.69 -81.87%
EPS 1.36 0.52 2.89 2.54 1.71 0.46 1.90 -19.99%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 1.00 0.19 10.27%
Adjusted Per Share Value based on latest NOSH - 753,975
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.71 0.51 2.51 1.96 1.34 0.50 2.20 -15.47%
EPS 0.46 0.17 0.97 0.85 0.57 0.15 0.64 -19.77%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.074 0.0738 0.0738 0.074 0.0336 0.0064 411.63%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.14 0.14 0.19 0.28 0.41 0.20 0.17 -
P/RPS 2.75 9.22 2.54 4.79 10.30 1.34 0.26 382.53%
P/EPS 10.29 26.92 6.57 11.02 23.98 4.36 0.89 412.07%
EY 9.71 3.71 15.21 9.07 4.17 22.95 111.82 -80.41%
DY 0.00 0.00 13.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.86 1.27 1.86 0.20 0.89 -19.75%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 27/06/08 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 -
Price 0.12 0.13 0.16 0.22 0.27 0.29 0.17 -
P/RPS 2.36 8.56 2.14 3.76 6.78 1.94 0.26 335.72%
P/EPS 8.82 25.00 5.54 8.66 15.79 6.32 0.89 362.01%
EY 11.33 4.00 18.06 11.55 6.33 15.83 111.82 -78.29%
DY 0.00 0.00 15.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.73 1.00 1.23 0.29 0.89 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment