[JKGLAND] QoQ Quarter Result on 31-Oct-2015 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -14.51%
YoY- -89.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 4,241 35,190 9,594 4,628 4,479 24,744 20,286 -64.80%
PBT -7 15,402 9,894 750 829 12,363 8,363 -
Tax -221 -3,894 -498 -361 -373 -3,184 -1,404 -70.87%
NP -228 11,508 9,396 389 456 9,179 6,959 -
-
NP to SH -235 11,096 9,377 377 441 8,792 6,797 -
-
Tax Rate - 25.28% 5.03% 48.13% 44.99% 25.75% 16.79% -
Total Cost 4,469 23,682 198 4,239 4,023 15,565 13,327 -51.76%
-
Net Worth 313,333 303,999 294,921 278,979 271,950 288,013 271,880 9.93%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - 2,268 - - - 1,510 -
Div Payout % - - 24.19% - - - 22.22% -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 313,333 303,999 294,921 278,979 271,950 288,013 271,880 9.93%
NOSH 783,333 759,999 756,209 753,999 735,000 757,931 755,222 2.46%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -5.38% 32.70% 97.94% 8.41% 10.18% 37.10% 34.30% -
ROE -0.07% 3.65% 3.18% 0.14% 0.16% 3.05% 2.50% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 0.54 4.63 1.27 0.61 0.61 3.26 2.69 -65.74%
EPS -0.03 1.46 1.24 0.05 0.06 1.16 0.90 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.20 -
NAPS 0.40 0.40 0.39 0.37 0.37 0.38 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 753,999
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 0.19 1.55 0.42 0.20 0.20 1.09 0.89 -64.31%
EPS -0.01 0.49 0.41 0.02 0.02 0.39 0.30 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.07 -
NAPS 0.1377 0.1336 0.1296 0.1226 0.1195 0.1266 0.1195 9.92%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.215 0.205 0.195 0.225 0.285 0.295 0.295 -
P/RPS 39.71 4.43 15.37 36.66 46.77 9.04 10.98 135.79%
P/EPS -716.67 14.04 15.73 450.00 475.00 25.43 32.78 -
EY -0.14 7.12 6.36 0.22 0.21 3.93 3.05 -
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.68 -
P/NAPS 0.54 0.51 0.50 0.61 0.77 0.78 0.82 -24.32%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 21/09/16 29/06/16 29/03/16 21/12/15 30/09/15 22/06/15 30/03/15 -
Price 0.205 0.195 0.205 0.215 0.22 0.28 0.295 -
P/RPS 37.86 4.21 16.16 35.03 36.10 8.58 10.98 128.40%
P/EPS -683.33 13.36 16.53 430.00 366.67 24.14 32.78 -
EY -0.15 7.49 6.05 0.23 0.27 4.14 3.05 -
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.68 -
P/NAPS 0.51 0.49 0.53 0.58 0.59 0.74 0.82 -27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment