[EUPE] QoQ Quarter Result on 31-May-2023 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -39.6%
YoY- -34.24%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 107,276 89,301 73,081 70,517 78,802 47,965 43,413 82.87%
PBT 22,380 15,252 8,882 11,294 15,824 5,365 4,489 192.12%
Tax -6,230 -4,844 -2,655 -2,746 -4,286 -2,081 -1,463 162.95%
NP 16,150 10,408 6,227 8,548 11,538 3,284 3,026 205.71%
-
NP to SH 14,540 8,722 5,327 6,811 11,277 2,260 2,229 249.51%
-
Tax Rate 27.84% 31.76% 29.89% 24.31% 27.09% 38.79% 32.59% -
Total Cost 91,126 78,893 66,854 61,969 67,264 44,681 40,387 72.11%
-
Net Worth 443,382 458,239 449,279 445,440 439,040 427,519 427,519 2.46%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - 1,920 - - 2,303 -
Div Payout % - - - 28.19% - - 103.36% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 443,382 458,239 449,279 445,440 439,040 427,519 427,519 2.46%
NOSH 141,600 128,000 128,000 128,000 128,000 128,000 128,000 6.97%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 15.05% 11.65% 8.52% 12.12% 14.64% 6.85% 6.97% -
ROE 3.28% 1.90% 1.19% 1.53% 2.57% 0.53% 0.52% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 82.75 69.77 57.09 55.09 61.56 37.47 33.92 81.31%
EPS 11.22 6.81 4.16 5.32 8.81 1.77 1.74 246.83%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 1.80 -
NAPS 3.42 3.58 3.51 3.48 3.43 3.34 3.34 1.59%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 72.88 60.67 49.65 47.91 53.53 32.58 29.49 82.89%
EPS 9.88 5.93 3.62 4.63 7.66 1.54 1.51 250.22%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 1.57 -
NAPS 3.0121 3.113 3.0522 3.0261 2.9826 2.9043 2.9043 2.46%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.875 0.89 0.875 0.845 0.875 0.80 0.79 -
P/RPS 1.06 1.28 1.53 1.53 1.42 2.13 2.33 -40.87%
P/EPS 7.80 13.06 21.02 15.88 9.93 45.31 45.37 -69.11%
EY 12.82 7.66 4.76 6.30 10.07 2.21 2.20 224.17%
DY 0.00 0.00 0.00 1.78 0.00 0.00 2.28 -
P/NAPS 0.26 0.25 0.25 0.24 0.26 0.24 0.24 5.48%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 24/01/24 26/10/23 27/07/23 27/04/23 19/01/23 27/10/22 -
Price 1.44 0.87 0.88 0.85 0.85 0.87 0.83 -
P/RPS 1.74 1.25 1.54 1.54 1.38 2.32 2.45 -20.41%
P/EPS 12.84 12.77 21.15 15.97 9.65 49.27 47.66 -58.32%
EY 7.79 7.83 4.73 6.26 10.36 2.03 2.10 139.82%
DY 0.00 0.00 0.00 1.76 0.00 0.00 2.17 -
P/NAPS 0.42 0.24 0.25 0.24 0.25 0.26 0.25 41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment