[FIAMMA] QoQ Quarter Result on 30-Jun-2009 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 27.88%
YoY- 26.19%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 46,175 49,768 49,778 48,190 40,276 39,947 47,787 -2.26%
PBT 7,562 6,517 6,073 6,678 4,643 4,401 7,810 -2.13%
Tax -1,995 -1,717 -1,921 -2,198 -1,156 -763 -1,716 10.57%
NP 5,567 4,800 4,152 4,480 3,487 3,638 6,094 -5.85%
-
NP to SH 5,094 4,137 3,595 4,192 3,278 3,439 5,800 -8.29%
-
Tax Rate 26.38% 26.35% 31.63% 32.91% 24.90% 17.34% 21.97% -
Total Cost 40,608 44,968 45,626 43,710 36,789 36,309 41,693 -1.74%
-
Net Worth 182,770 177,973 174,445 170,741 168,616 125,296 78,644 75.54%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - 4,714 - - - 2,359 -
Div Payout % - - 131.15% - - - 40.68% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 182,770 177,973 174,445 170,741 168,616 125,296 78,644 75.54%
NOSH 117,916 117,863 117,868 117,752 117,913 88,863 78,644 31.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.06% 9.64% 8.34% 9.30% 8.66% 9.11% 12.75% -
ROE 2.79% 2.32% 2.06% 2.46% 1.94% 2.74% 7.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 39.16 42.23 42.23 40.92 34.16 44.95 60.76 -25.40%
EPS 4.32 3.51 3.05 3.56 2.78 3.87 7.75 -32.29%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.55 1.51 1.48 1.45 1.43 1.41 1.00 33.96%
Adjusted Per Share Value based on latest NOSH - 117,752
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.71 9.39 9.39 9.09 7.60 7.53 9.01 -2.23%
EPS 0.96 0.78 0.68 0.79 0.62 0.65 1.09 -8.12%
DPS 0.00 0.00 0.89 0.00 0.00 0.00 0.44 -
NAPS 0.3447 0.3357 0.329 0.322 0.318 0.2363 0.1483 75.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.66 0.85 0.63 0.60 0.49 0.54 0.65 -
P/RPS 1.69 2.01 1.49 1.47 1.43 1.20 1.07 35.66%
P/EPS 15.28 24.22 20.66 16.85 17.63 13.95 8.81 44.40%
EY 6.55 4.13 4.84 5.93 5.67 7.17 11.35 -30.70%
DY 0.00 0.00 6.35 0.00 0.00 0.00 4.62 -
P/NAPS 0.43 0.56 0.43 0.41 0.34 0.38 0.65 -24.09%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 01/12/09 27/08/09 21/05/09 26/02/09 25/11/08 -
Price 0.67 0.72 0.65 0.64 0.61 0.60 0.42 -
P/RPS 1.71 1.71 1.54 1.56 1.79 1.33 0.69 83.23%
P/EPS 15.51 20.51 21.31 17.98 21.94 15.50 5.69 95.25%
EY 6.45 4.87 4.69 5.56 4.56 6.45 17.56 -48.74%
DY 0.00 0.00 6.15 0.00 0.00 0.00 7.14 -
P/NAPS 0.43 0.48 0.44 0.44 0.43 0.43 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment