[FIAMMA] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -40.71%
YoY- 12.83%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 49,778 48,190 40,276 39,947 47,787 41,972 37,227 21.35%
PBT 6,073 6,678 4,643 4,401 7,810 5,222 4,696 18.68%
Tax -1,921 -2,198 -1,156 -763 -1,716 -1,284 -1,100 44.96%
NP 4,152 4,480 3,487 3,638 6,094 3,938 3,596 10.04%
-
NP to SH 3,595 4,192 3,278 3,439 5,800 3,322 3,140 9.43%
-
Tax Rate 31.63% 32.91% 24.90% 17.34% 21.97% 24.59% 23.42% -
Total Cost 45,626 43,710 36,789 36,309 41,693 38,034 33,631 22.52%
-
Net Worth 174,445 170,741 168,616 125,296 78,644 125,654 126,701 23.73%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 4,714 - - - 2,359 - - -
Div Payout % 131.15% - - - 40.68% - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 174,445 170,741 168,616 125,296 78,644 125,654 126,701 23.73%
NOSH 117,868 117,752 117,913 88,863 78,644 78,534 78,696 30.87%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.34% 9.30% 8.66% 9.11% 12.75% 9.38% 9.66% -
ROE 2.06% 2.46% 1.94% 2.74% 7.37% 2.64% 2.48% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 42.23 40.92 34.16 44.95 60.76 53.44 47.30 -7.27%
EPS 3.05 3.56 2.78 3.87 7.75 4.23 3.99 -16.38%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.48 1.45 1.43 1.41 1.00 1.60 1.61 -5.45%
Adjusted Per Share Value based on latest NOSH - 88,863
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.39 9.09 7.60 7.53 9.01 7.92 7.02 21.37%
EPS 0.68 0.79 0.62 0.65 1.09 0.63 0.59 9.91%
DPS 0.89 0.00 0.00 0.00 0.44 0.00 0.00 -
NAPS 0.329 0.322 0.318 0.2363 0.1483 0.237 0.239 23.72%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.63 0.60 0.49 0.54 0.65 0.60 0.77 -
P/RPS 1.49 1.47 1.43 1.20 1.07 1.12 1.63 -5.80%
P/EPS 20.66 16.85 17.63 13.95 8.81 14.18 19.30 4.63%
EY 4.84 5.93 5.67 7.17 11.35 7.05 5.18 -4.42%
DY 6.35 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 0.43 0.41 0.34 0.38 0.65 0.38 0.48 -7.06%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 01/12/09 27/08/09 21/05/09 26/02/09 25/11/08 26/08/08 22/05/08 -
Price 0.65 0.64 0.61 0.60 0.42 0.67 0.74 -
P/RPS 1.54 1.56 1.79 1.33 0.69 1.25 1.56 -0.85%
P/EPS 21.31 17.98 21.94 15.50 5.69 15.84 18.55 9.67%
EY 4.69 5.56 4.56 6.45 17.56 6.31 5.39 -8.84%
DY 6.15 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.44 0.44 0.43 0.43 0.42 0.42 0.46 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment