[FIAMMA] QoQ Quarter Result on 31-Dec-2005 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- 149.18%
YoY- 119.07%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 23,969 22,321 22,903 22,770 22,107 25,131 25,127 -3.09%
PBT 1,682 1,036 890 516 -798 -957 -245 -
Tax -54 -171 -317 -446 42 -79 556 -
NP 1,628 865 573 70 -756 -1,036 311 201.17%
-
NP to SH 1,541 835 655 152 61 -1,228 311 190.36%
-
Tax Rate 3.21% 16.51% 35.62% 86.43% - - - -
Total Cost 22,341 21,456 22,330 22,700 22,863 26,167 24,816 -6.75%
-
Net Worth 112,150 111,617 107,256 116,533 116,771 115,071 85,797 19.53%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,712 - - - 1,307 - - -
Div Payout % 111.11% - - - 2,142.86% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 112,150 111,617 107,256 116,533 116,771 115,071 85,797 19.53%
NOSH 85,611 85,204 81,874 84,444 87,142 85,874 85,797 -0.14%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.79% 3.88% 2.50% 0.31% -3.42% -4.12% 1.24% -
ROE 1.37% 0.75% 0.61% 0.13% 0.05% -1.07% 0.36% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 28.00 26.20 27.97 26.96 25.37 29.26 29.29 -2.95%
EPS 1.80 0.98 0.80 0.18 0.07 -1.43 0.36 192.11%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.31 1.31 1.31 1.38 1.34 1.34 1.00 19.70%
Adjusted Per Share Value based on latest NOSH - 84,444
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.52 4.21 4.32 4.29 4.17 4.74 4.74 -3.11%
EPS 0.29 0.16 0.12 0.03 0.01 -0.23 0.06 185.59%
DPS 0.32 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.2115 0.2105 0.2023 0.2198 0.2202 0.217 0.1618 19.53%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.75 0.90 0.70 0.73 0.75 0.85 0.90 -
P/RPS 2.68 3.44 2.50 2.71 2.96 2.90 3.07 -8.65%
P/EPS 41.67 91.84 87.50 405.56 1,071.43 -59.44 248.29 -69.54%
EY 2.40 1.09 1.14 0.25 0.09 -1.68 0.40 229.83%
DY 2.67 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.53 0.53 0.56 0.63 0.90 -26.23%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 23/11/06 22/08/06 26/05/06 22/02/06 29/11/05 22/08/05 25/05/05 -
Price 0.76 0.65 0.88 0.72 0.80 0.82 0.89 -
P/RPS 2.71 2.48 3.15 2.67 3.15 2.80 3.04 -7.36%
P/EPS 42.22 66.33 110.00 400.00 1,142.86 -57.34 245.53 -69.04%
EY 2.37 1.51 0.91 0.25 0.09 -1.74 0.41 221.74%
DY 2.63 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.58 0.50 0.67 0.52 0.60 0.61 0.89 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment